Atenor SA
XBRU:ATEB
Atenor SA
XBRU:ATEB
Price:
1.69
EUR
-0.59%
Market Cap:
€103.1m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Atenor SA
XBRU:ATEB
|
BE |
Income Statement
Earnings Waterfall
Atenor SA
Atenor SA
Income Statement
Atenor SA
Atenor SA
Currency: EUR
| Dec-2002 | Jun-2003 | Dec-2003 | Jun-2004 | Dec-2004 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
8
|
0
|
7
|
0
|
8
|
0
|
0
|
0
|
0
|
1
|
0
|
3
|
0
|
2
|
0
|
5
|
0
|
4
|
0
|
4
|
10
|
0
|
10
|
0
|
10
|
0
|
11
|
0
|
12
|
0
|
11
|
0
|
12
|
0
|
14
|
0
|
18
|
0
|
23
|
0
|
41
|
0
|
45
|
0
|
0
|
|
| Revenue |
148
N/A
|
150
+1%
|
158
+5%
|
155
-2%
|
168
+8%
|
82
-51%
|
53
-36%
|
82
+56%
|
42
-49%
|
34
-17%
|
48
+38%
|
40
-16%
|
39
-3%
|
36
-9%
|
24
-33%
|
11
-54%
|
23
+109%
|
37
+60%
|
45
+24%
|
46
+1%
|
110
+140%
|
98
-11%
|
111
+13%
|
94
-15%
|
117
+24%
|
128
+10%
|
157
+22%
|
240
+53%
|
220
-8%
|
122
-45%
|
100
-18%
|
86
-14%
|
107
+25%
|
130
+21%
|
132
+2%
|
210
+59%
|
174
-17%
|
54
-69%
|
41
-23%
|
60
+46%
|
89
+49%
|
205
+129%
|
333
+62%
|
244
-27%
|
155
-36%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(82)
|
0
|
(90)
|
0
|
(97)
|
(42)
|
(20)
|
(31)
|
(4)
|
(1)
|
(9)
|
3
|
7
|
4
|
4
|
9
|
1
|
(10)
|
(20)
|
(23)
|
(82)
|
(58)
|
(86)
|
(39)
|
(79)
|
(61)
|
(120)
|
(153)
|
(172)
|
(56)
|
(71)
|
(20)
|
(78)
|
(43)
|
(100)
|
(84)
|
(100)
|
13
|
(34)
|
7
|
(86)
|
(128)
|
(298)
|
(231)
|
(159)
|
|
| Gross Profit |
66
N/A
|
0
N/A
|
68
N/A
|
0
N/A
|
71
N/A
|
40
-44%
|
33
-17%
|
51
+54%
|
38
-26%
|
33
-12%
|
39
+17%
|
43
+12%
|
46
+5%
|
40
-13%
|
28
-30%
|
20
-29%
|
24
+20%
|
26
+11%
|
25
-4%
|
23
-10%
|
28
+25%
|
39
+39%
|
25
-37%
|
56
+125%
|
37
-33%
|
67
+79%
|
37
-45%
|
87
+135%
|
48
-45%
|
66
+36%
|
29
-56%
|
66
+125%
|
29
-56%
|
87
+199%
|
32
-63%
|
126
+293%
|
74
-42%
|
67
-10%
|
7
-90%
|
67
+916%
|
3
-95%
|
77
+2 336%
|
35
-55%
|
13
-63%
|
(5)
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(67)
|
(152)
|
(70)
|
(158)
|
(65)
|
(41)
|
(44)
|
(58)
|
(42)
|
(35)
|
(42)
|
(57)
|
(59)
|
(39)
|
(28)
|
(30)
|
(27)
|
(20)
|
(15)
|
(15)
|
(5)
|
(21)
|
2
|
(32)
|
(8)
|
(37)
|
(3)
|
(43)
|
(12)
|
(50)
|
(19)
|
(56)
|
(14)
|
(71)
|
(5)
|
(72)
|
(14)
|
(48)
|
(6)
|
(67)
|
(17)
|
(72)
|
(6)
|
3
|
(7)
|
|
| Selling, General & Administrative |
(54)
|
0
|
(54)
|
0
|
(51)
|
(16)
|
(10)
|
(19)
|
(11)
|
(7)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
(5)
|
(6)
|
(6)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(3)
|
(3)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
|
| Depreciation & Amortization |
(7)
|
0
|
(7)
|
0
|
(6)
|
(2)
|
(2)
|
(3)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(6)
|
(152)
|
(9)
|
(158)
|
(8)
|
(23)
|
(32)
|
(36)
|
(29)
|
(28)
|
(34)
|
(48)
|
(51)
|
(32)
|
(21)
|
(24)
|
(21)
|
(13)
|
(10)
|
(12)
|
(3)
|
(18)
|
4
|
(29)
|
(5)
|
(32)
|
1
|
(40)
|
(9)
|
(47)
|
(16)
|
(51)
|
(9)
|
(68)
|
(1)
|
(67)
|
(8)
|
(43)
|
(0)
|
(60)
|
(10)
|
(64)
|
0
|
9
|
(1)
|
|
| Operating Income |
(1)
N/A
|
(3)
-150%
|
(2)
+32%
|
(4)
-112%
|
5
N/A
|
(1)
N/A
|
(11)
-825%
|
(7)
+37%
|
(4)
+40%
|
(2)
+45%
|
(3)
-43%
|
(13)
-297%
|
(13)
+2%
|
0
N/A
|
0
-67%
|
(11)
N/A
|
(3)
+69%
|
6
N/A
|
10
+61%
|
8
-21%
|
23
+196%
|
19
-19%
|
26
+39%
|
24
-10%
|
29
+22%
|
30
+4%
|
34
+14%
|
44
+30%
|
36
-18%
|
16
-57%
|
10
-36%
|
10
0%
|
15
+52%
|
16
+3%
|
28
+75%
|
54
+96%
|
60
+11%
|
18
-70%
|
0
-99%
|
0
+105%
|
(14)
N/A
|
5
N/A
|
29
+475%
|
16
-45%
|
(11)
N/A
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(6)
|
(5)
|
(6)
|
(5)
|
(7)
|
11
|
14
|
1
|
2
|
2
|
4
|
(0)
|
1
|
(1)
|
1
|
(5)
|
(2)
|
(4)
|
(4)
|
(4)
|
(5)
|
(6)
|
(6)
|
(7)
|
(5)
|
(8)
|
(10)
|
(10)
|
(13)
|
(10)
|
(8)
|
(10)
|
(11)
|
(10)
|
(17)
|
(13)
|
(13)
|
(16)
|
(16)
|
(28)
|
(37)
|
(28)
|
(18)
|
(34)
|
(30)
|
|
| Non-Reccuring Items |
1
|
4
|
6
|
7
|
0
|
(0)
|
0
|
16
|
31
|
33
|
28
|
53
|
47
|
12
|
4
|
14
|
14
|
7
|
2
|
1
|
0
|
0
|
4
|
6
|
5
|
6
|
3
|
2
|
3
|
6
|
36
|
38
|
38
|
52
|
19
|
0
|
4
|
23
|
18
|
(33)
|
(50)
|
(22)
|
(36)
|
(36)
|
(90)
|
|
| Total Other Income |
2
|
0
|
1
|
0
|
1
|
0
|
(2)
|
(4)
|
(3)
|
(0)
|
(2)
|
(0)
|
(4)
|
(0)
|
(4)
|
(1)
|
(5)
|
0
|
(0)
|
0
|
(1)
|
0
|
(1)
|
0
|
(1)
|
(0)
|
(1)
|
0
|
(3)
|
0
|
(2)
|
0
|
0
|
0
|
(0)
|
0
|
(2)
|
0
|
(2)
|
0
|
(3)
|
0
|
(3)
|
0
|
(2)
|
|
| Pre-Tax Income |
(3)
N/A
|
(4)
-12%
|
0
N/A
|
(2)
N/A
|
(0)
+88%
|
10
N/A
|
1
-91%
|
6
+600%
|
26
+306%
|
33
+27%
|
27
-16%
|
39
+44%
|
32
-19%
|
11
-65%
|
2
-83%
|
(1)
N/A
|
5
N/A
|
10
+92%
|
8
-21%
|
5
-33%
|
18
+259%
|
14
-25%
|
23
+69%
|
23
-1%
|
28
+21%
|
28
-1%
|
26
-6%
|
36
+40%
|
25
-32%
|
12
-52%
|
37
+218%
|
38
+1%
|
43
+14%
|
58
+35%
|
29
-50%
|
42
+43%
|
50
+20%
|
24
-51%
|
0
-99%
|
(61)
N/A
|
(104)
-70%
|
(45)
+57%
|
(28)
+37%
|
(55)
-92%
|
(133)
-144%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
1
|
0
|
(1)
|
(2)
|
(2)
|
0
|
(0)
|
7
|
10
|
2
|
1
|
2
|
1
|
(4)
|
(4)
|
(0)
|
3
|
2
|
3
|
4
|
(6)
|
(8)
|
(8)
|
(5)
|
(8)
|
(6)
|
(5)
|
(6)
|
(2)
|
(1)
|
(2)
|
(2)
|
(5)
|
(7)
|
(5)
|
(8)
|
(12)
|
(7)
|
(1)
|
(3)
|
(3)
|
(8)
|
(11)
|
(6)
|
(3)
|
|
| Income from Continuing Operations |
(3)
|
(4)
|
(1)
|
(3)
|
(2)
|
10
|
1
|
14
|
36
|
35
|
29
|
41
|
32
|
7
|
(2)
|
(2)
|
8
|
11
|
10
|
10
|
12
|
6
|
15
|
18
|
20
|
21
|
20
|
30
|
22
|
11
|
35
|
36
|
38
|
51
|
24
|
34
|
38
|
17
|
(1)
|
(64)
|
(108)
|
(53)
|
(39)
|
(61)
|
(136)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
(1)
|
(0)
|
(2)
|
(2)
|
|
| Equity Earnings Affiliates |
3
|
4
|
4
|
4
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
1
N/A
|
0
-40%
|
3
+800%
|
1
-67%
|
(0)
N/A
|
12
N/A
|
2
-80%
|
14
+491%
|
37
+168%
|
35
-3%
|
29
-18%
|
41
+42%
|
33
-21%
|
7
-78%
|
(2)
N/A
|
(2)
N/A
|
9
N/A
|
11
+31%
|
11
-7%
|
10
-10%
|
12
+26%
|
6
-52%
|
15
+164%
|
18
+14%
|
20
+14%
|
21
+7%
|
20
-5%
|
30
+49%
|
22
-27%
|
11
-50%
|
35
+218%
|
36
+2%
|
38
+5%
|
51
+35%
|
24
-53%
|
34
+41%
|
38
+12%
|
17
-54%
|
(1)
N/A
|
(64)
-7 473%
|
(107)
-68%
|
(53)
+51%
|
(39)
+25%
|
(62)
-58%
|
(139)
-123%
|
|
| EPS (Diluted) |
0.11
N/A
|
0.06
-45%
|
0.56
+833%
|
0.2
-64%
|
-0.05
N/A
|
2.34
N/A
|
0.46
-80%
|
2.72
+491%
|
7.3
+168%
|
7.08
-3%
|
5.82
-18%
|
8.26
+42%
|
6.52
-21%
|
1.45
-78%
|
-0.33
N/A
|
-0.32
+3%
|
1.72
N/A
|
2.25
+31%
|
2.1
-7%
|
1.9
-10%
|
2.36
+24%
|
1.07
-55%
|
2.81
+163%
|
3.12
+11%
|
3.4
+9%
|
3.82
+12%
|
3.47
-9%
|
5.57
+61%
|
3.9
-30%
|
1.95
-50%
|
6.21
+218%
|
6.42
+3%
|
6.79
+6%
|
9.59
+41%
|
2.26
-76%
|
5.07
+124%
|
3.19
-37%
|
1.46
-54%
|
-0.07
N/A
|
-5.32
-7 500%
|
-10.6
-99%
|
-1.21
+89%
|
-0.91
+25%
|
-1.14
-25%
|
-2.41
-111%
|
|
Switch to:
Switch to:
See Also
Discover More
