ATEB Relative Valuation - Atenor SA

Watchlist Manager

Watchlist

Price: 2.13 EUR Market Closed

Market Cap: €130m

Relative Value

The Relative Value of one ATEB stock under the Base Case scenario is hidden EUR. Compared to the current market price of 2.13 EUR, Atenor SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

ATEB Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
BE		Atenor SA XBRU:ATEB	129.9m EUR	0.5	-2.1	37	39.9
DE		Vonovia SE XETRA:VNA	21.1B EUR	4	7.5	22.2	26.9
BM		Hongkong Land Holdings Ltd SGX:H78	18.5B USD	12.8	14.7	-87.2	-82.6
HK	S	Swire Properties Ltd HKEX:1972	143.5B HKD	9.1	-94.8	21.4	21.4
IL		Azrieli Group Ltd TASE:AZRG	55.9B ILS	9.1	21.1	21.9	22
CH		Swiss Prime Site AG SIX:SPSN	11.4B CHF	20.8	30	39.6	40.1
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	102.5B HKD	5.3	24.9	17.5	17.5
SG		Capitaland Investment Ltd SGX:9CI	14.1B SGD	6.6	97.3	28.2	34.6
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	75.9B CNY	4.2	18.1	13.8	13.8
HK	W	Wharf Real Estate Investment Company Ltd HKEX:1997	75.4B HKD	5.9	-17.8	10.3	10.3
DE		Deutsche Wohnen SE XETRA:DWNI	8.3B EUR	4.2	-18.5	17	28.9

				Revenue Growth	P/S to Growth
BE		Atenor SA XBRU:ATEB	Average P/S: 7.5 0.5	-6%	N/A
DE		Vonovia SE XETRA:VNA	4	0%	N/A
BM		Hongkong Land Holdings Ltd SGX:H78	12.8	12%	1.1
HK	S	Swire Properties Ltd HKEX:1972	9.1	19%	0.5
IL		Azrieli Group Ltd TASE:AZRG	9.1	4%	2.3
CH		Swiss Prime Site AG SIX:SPSN	20.8	11%	1.9
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	5.3	9%	0.6
SG		Capitaland Investment Ltd SGX:9CI	6.6	6%	1.1
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	4.2	26%	0.2
HK	W	Wharf Real Estate Investment Company Ltd HKEX:1997	5.9	4%	1.5
DE		Deutsche Wohnen SE XETRA:DWNI	4.2	-17%	N/A

				Earnings Growth	PEG
BE		Atenor SA XBRU:ATEB	Average P/E: 30.5 Negative Multiple: -2.1	N/A	N/A
DE		Vonovia SE XETRA:VNA	7.5	N/A	N/A
BM		Hongkong Land Holdings Ltd SGX:H78	14.7	-7%	N/A
HK	S	Swire Properties Ltd HKEX:1972	Negative Multiple: -94.8	N/A	N/A
IL		Azrieli Group Ltd TASE:AZRG	21.1	16%	1.3
CH		Swiss Prime Site AG SIX:SPSN	30	N/A	N/A
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	24.9	12%	2.1
SG		Capitaland Investment Ltd SGX:9CI	97.3	85%	1.1
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	18.1	32%	0.6
HK	W	Wharf Real Estate Investment Company Ltd HKEX:1997	Negative Multiple: -17.8	N/A	N/A
DE		Deutsche Wohnen SE XETRA:DWNI	Negative Multiple: -18.5	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
BE		Atenor SA XBRU:ATEB	Average EV/EBITDA: 22.9 37	46%	0.8
DE		Vonovia SE XETRA:VNA	22.2	8%	2.8
BM		Hongkong Land Holdings Ltd SGX:H78	Negative Multiple: -87.2	N/A	N/A
HK	S	Swire Properties Ltd HKEX:1972	21.4	N/A	N/A
IL		Azrieli Group Ltd TASE:AZRG	21.9	17%	1.3
CH		Swiss Prime Site AG SIX:SPSN	39.6	N/A	N/A
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	17.5	12%	1.5
SG		Capitaland Investment Ltd SGX:9CI	28.2	21%	1.3
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	13.8	36%	0.4
HK	W	Wharf Real Estate Investment Company Ltd HKEX:1997	10.3	5%	2.1
DE		Deutsche Wohnen SE XETRA:DWNI	17	-7%	N/A

				EBIT Growth	EV/EBIT to Growth
BE		Atenor SA XBRU:ATEB	Average EV/EBIT: 25.5 39.9	53%	0.8
DE		Vonovia SE XETRA:VNA	26.9	20%	1.3
BM		Hongkong Land Holdings Ltd SGX:H78	Negative Multiple: -82.6	N/A	N/A
HK	S	Swire Properties Ltd HKEX:1972	21.4	N/A	N/A
IL		Azrieli Group Ltd TASE:AZRG	22	13%	1.7
CH		Swiss Prime Site AG SIX:SPSN	40.1	13%	3.1
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	17.5	14%	1.3
SG		Capitaland Investment Ltd SGX:9CI	34.6	24%	1.4
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	13.8	31%	0.4
HK	W	Wharf Real Estate Investment Company Ltd HKEX:1997	10.3	5%	2.1
DE		Deutsche Wohnen SE XETRA:DWNI	28.9	16%	1.8

Atenor SA
XBRU:ATEB

Relative Value

Valuation Multiples

Multiples Across Competitors

ATEB Competitors Multiples
Atenor SA Competitors

See Also

Company

Help

Tools

Stocks

Atenor SA XBRU:ATEB

Relative Value

Valuation Multiples

Multiples Across Competitors

ATEB Competitors Multiples Atenor SA Competitors

See Also

Company

Help

Tools

Stocks

Atenor SA
XBRU:ATEB

ATEB Competitors Multiples
Atenor SA Competitors