Cofinimmo SA
XBRU:COFB
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Cofinimmo SA
XBRU:COFB
|
BE |
|
X
|
Xiaomi Corp
SWB:3CP
|
CN |
Balance Sheet
Balance Sheet Decomposition
Cofinimmo SA
Cofinimmo SA
Balance Sheet
Cofinimmo SA
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
1
|
0
|
0
|
16
|
15
|
3
|
25
|
2
|
3
|
10
|
3
|
16
|
17
|
22
|
41
|
23
|
27
|
32
|
49
|
20
|
20
|
20
|
26
|
24
|
|
| Cash Equivalents |
1
|
0
|
0
|
16
|
15
|
3
|
25
|
2
|
3
|
10
|
3
|
16
|
17
|
22
|
41
|
23
|
27
|
32
|
49
|
20
|
20
|
20
|
26
|
24
|
|
| Short-Term Investments |
4
|
0
|
0
|
0
|
2
|
12
|
0
|
9
|
9
|
14
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
1
|
|
| Total Receivables |
184
|
195
|
205
|
57
|
54
|
126
|
78
|
66
|
58
|
71
|
82
|
71
|
42
|
34
|
44
|
43
|
50
|
61
|
71
|
89
|
83
|
92
|
82
|
66
|
|
| Accounts Receivables |
26
|
16
|
26
|
35
|
32
|
27
|
36
|
33
|
40
|
58
|
57
|
53
|
27
|
21
|
27
|
26
|
24
|
28
|
30
|
43
|
47
|
51
|
45
|
28
|
|
| Other Receivables |
158
|
179
|
178
|
23
|
22
|
99
|
41
|
34
|
18
|
13
|
26
|
19
|
15
|
13
|
17
|
18
|
26
|
32
|
41
|
45
|
36
|
41
|
37
|
37
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
151
|
0
|
11
|
17
|
7
|
19
|
17
|
18
|
8
|
31
|
28
|
28
|
29
|
69
|
40
|
83
|
142
|
66
|
26
|
18
|
|
| Total Current Assets |
189
|
195
|
205
|
73
|
223
|
140
|
114
|
94
|
77
|
114
|
109
|
105
|
89
|
87
|
114
|
94
|
107
|
161
|
160
|
191
|
245
|
179
|
136
|
109
|
|
| PP&E Net |
1 787
|
1 856
|
2 089
|
2 128
|
2 157
|
2 801
|
3 135
|
3 042
|
3 043
|
3 179
|
3 299
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
3
|
3
|
|
| PP&E Gross |
1 787
|
1 856
|
2 089
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
2
|
2
|
2
|
3
|
0
|
|
| Accumulated Depreciation |
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
1
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
136
|
172
|
164
|
164
|
158
|
150
|
129
|
118
|
111
|
99
|
85
|
72
|
57
|
47
|
42
|
27
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
194
|
201
|
73
|
108
|
67
|
58
|
55
|
54
|
77
|
84
|
76
|
76
|
87
|
103
|
107
|
105
|
150
|
163
|
166
|
161
|
155
|
|
| Long-Term Investments |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
6
|
3 346
|
3 206
|
3 138
|
3 371
|
3 514
|
3 737
|
4 228
|
4 934
|
5 750
|
6 158
|
6 212
|
6 019
|
6 103
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
11
|
27
|
32
|
19
|
35
|
39
|
22
|
25
|
11
|
0
|
0
|
0
|
1
|
1
|
3
|
4
|
40
|
204
|
131
|
120
|
66
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
136
|
172
|
164
|
164
|
158
|
150
|
129
|
118
|
111
|
99
|
85
|
72
|
57
|
47
|
42
|
27
|
0
|
0
|
0
|
|
| Total Assets |
1 978
N/A
|
2 052
+4%
|
2 295
+12%
|
2 406
+5%
|
2 608
+8%
|
3 183
+22%
|
3 550
+12%
|
3 403
-4%
|
3 382
-1%
|
3 529
+4%
|
3 643
+3%
|
3 670
+1%
|
3 499
-5%
|
3 412
-2%
|
3 661
+7%
|
3 783
+3%
|
4 021
+6%
|
4 558
+13%
|
5 254
+15%
|
6 177
+18%
|
6 804
+10%
|
6 691
-2%
|
6 440
-4%
|
6 438
0%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
19
|
14
|
10
|
0
|
53
|
54
|
27
|
30
|
29
|
37
|
30
|
26
|
23
|
24
|
26
|
34
|
88
|
48
|
51
|
67
|
79
|
76
|
68
|
126
|
|
| Accrued Liabilities |
1
|
1
|
1
|
37
|
33
|
34
|
26
|
15
|
13
|
17
|
24
|
27
|
21
|
21
|
14
|
14
|
13
|
5
|
12
|
11
|
10
|
8
|
7
|
24
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
13
|
8
|
10
|
13
|
0
|
217
|
395
|
437
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
161
|
117
|
11
|
421
|
368
|
382
|
218
|
231
|
306
|
236
|
338
|
456
|
257
|
50
|
122
|
463
|
613
|
871
|
1 037
|
1 100
|
880
|
953
|
834
|
1 000
|
|
| Other Current Liabilities |
273
|
389
|
386
|
55
|
0
|
1
|
123
|
117
|
111
|
111
|
130
|
68
|
69
|
71
|
70
|
63
|
0
|
74
|
87
|
95
|
65
|
63
|
61
|
0
|
|
| Total Current Liabilities |
454
|
521
|
408
|
512
|
454
|
471
|
396
|
406
|
466
|
412
|
534
|
576
|
587
|
561
|
667
|
573
|
715
|
998
|
1 186
|
1 273
|
1 035
|
1 101
|
971
|
1 150
|
|
| Long-Term Debt |
480
|
423
|
678
|
659
|
809
|
1 150
|
1 580
|
1 382
|
1 227
|
1 435
|
1 389
|
1 259
|
1 143
|
803
|
964
|
1 113
|
1 012
|
874
|
1 247
|
1 468
|
2 000
|
1 791
|
1 753
|
1 589
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
130
|
152
|
137
|
133
|
41
|
36
|
35
|
36
|
35
|
37
|
40
|
43
|
44
|
45
|
55
|
62
|
54
|
56
|
64
|
|
| Minority Interest |
74
|
78
|
0
|
0
|
0
|
21
|
9
|
8
|
7
|
55
|
66
|
67
|
67
|
65
|
67
|
83
|
84
|
83
|
75
|
54
|
30
|
76
|
79
|
79
|
|
| Other Liabilities |
119
|
110
|
96
|
17
|
39
|
21
|
45
|
69
|
89
|
125
|
141
|
120
|
125
|
89
|
74
|
70
|
85
|
108
|
126
|
94
|
39
|
46
|
46
|
45
|
|
| Total Liabilities |
1 127
N/A
|
1 131
+0%
|
1 182
+5%
|
1 188
+0%
|
1 302
+10%
|
1 793
+38%
|
2 182
+22%
|
2 002
-8%
|
1 922
-4%
|
2 068
+8%
|
2 167
+5%
|
2 056
-5%
|
1 957
-5%
|
1 552
-21%
|
1 808
+16%
|
1 879
+4%
|
1 939
+3%
|
2 107
+9%
|
2 679
+27%
|
2 944
+10%
|
3 166
+8%
|
3 068
-3%
|
2 905
-5%
|
2 927
+1%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
434
|
473
|
567
|
0
|
606
|
608
|
669
|
751
|
797
|
814
|
858
|
943
|
963
|
1 124
|
1 125
|
1 142
|
1 230
|
1 385
|
1 450
|
1 699
|
1 762
|
1 970
|
2 042
|
2 042
|
|
| Retained Earnings |
233
|
228
|
231
|
329
|
388
|
459
|
354
|
171
|
150
|
334
|
289
|
571
|
369
|
502
|
490
|
425
|
267
|
359
|
340
|
669
|
860
|
363
|
475
|
621
|
|
| Additional Paid In Capital |
183
|
220
|
314
|
0
|
357
|
360
|
442
|
480
|
513
|
312
|
330
|
372
|
384
|
504
|
505
|
521
|
585
|
727
|
805
|
916
|
936
|
897
|
849
|
849
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
144
|
144
|
176
|
181
|
170
|
0
|
16
|
16
|
0
|
93
|
219
|
74
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
1
|
0
|
|
| Other Equity |
0
|
0
|
0
|
889
|
46
|
38
|
97
|
0
|
0
|
0
|
0
|
126
|
46
|
95
|
85
|
15
|
0
|
4
|
4
|
49
|
11
|
176
|
96
|
0
|
|
| Total Equity |
851
N/A
|
921
+8%
|
1 113
+21%
|
1 218
+9%
|
1 306
+7%
|
1 390
+6%
|
1 369
-2%
|
1 401
+2%
|
1 460
+4%
|
1 461
+0%
|
1 476
+1%
|
1 615
+9%
|
1 542
-5%
|
1 860
+21%
|
1 853
0%
|
1 903
+3%
|
2 082
+9%
|
2 451
+18%
|
2 575
+5%
|
3 233
+26%
|
3 637
+12%
|
3 623
0%
|
3 535
-2%
|
3 511
-1%
|
|
| Total Liabilities & Equity |
1 978
N/A
|
2 052
+4%
|
2 295
+12%
|
2 406
+5%
|
2 608
+8%
|
3 183
+22%
|
3 550
+12%
|
3 403
-4%
|
3 382
-1%
|
3 529
+4%
|
3 643
+3%
|
3 670
+1%
|
3 499
-5%
|
3 412
-2%
|
3 661
+7%
|
3 783
+3%
|
4 021
+6%
|
4 558
+13%
|
5 254
+15%
|
6 177
+18%
|
6 804
+10%
|
6 691
-2%
|
6 440
-4%
|
6 438
0%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
8
|
9
|
9
|
10
|
10
|
10
|
11
|
13
|
14
|
15
|
16
|
17
|
18
|
20
|
20
|
21
|
22
|
26
|
27
|
32
|
33
|
37
|
38
|
38
|
|
| Preferred Shares Outstanding |
0
|
0
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|