Compagnie du Bois Sauvage SA
XBRU:COMB

Watchlist Manager
Compagnie du Bois Sauvage SA Logo
Compagnie du Bois Sauvage SA
XBRU:COMB
Watchlist
Price: 324 EUR -0.92% Market Closed
Market Cap: €518.4m

Balance Sheet

Balance Sheet Decomposition
Compagnie du Bois Sauvage SA

Balance Sheet
Compagnie du Bois Sauvage SA

Rotate your device to view
Balance Sheet
Currency: EUR
Dec-2002 Dec-2003 Dec-2004 Dec-2005 Dec-2006 Dec-2007 Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024 Dec-2025
Assets
Cash & Cash Equivalents
0
28
43
92
59
31
54
64
51
45
18
26
31
48
57
65
44
37
50
60
153
46
41
73
Cash
0
0
0
0
0
0
42
45
26
26
17
26
31
48
57
65
44
37
50
59
38
40
28
44
Cash Equivalents
0
28
43
92
59
31
12
19
25
19
1
0
0
0
0
0
0
0
0
1
115
6
13
30
Short-Term Investments
33
52
33
107
166
234
56
33
32
32
8
36
37
23
17
26
19
17
13
13
24
11
10
4
Total Receivables
13
15
15
28
37
57
38
36
210
40
40
53
47
41
48
51
45
53
58
68
68
84
107
119
Accounts Receivables
0
3
1
23
33
33
19
20
24
27
27
36
32
28
30
31
30
35
43
46
55
54
61
76
Other Receivables
13
13
14
5
4
24
19
16
187
14
13
18
16
13
19
20
16
18
15
22
14
30
46
43
Inventory
1
1
1
9
8
9
9
9
9
10
12
14
16
18
19
22
22
22
20
19
27
28
30
28
Other Current Assets
5
1
0
2
2
2
2
2
3
3
3
4
3
2
3
2
5
3
3
2
5
6
10
10
Total Current Assets
51
97
91
237
271
332
159
143
305
131
81
133
134
132
144
166
134
132
144
162
277
176
197
235
PP&E Net
18
11
11
27
25
28
35
37
34
33
35
39
39
39
40
42
44
49
47
45
47
56
68
70
PP&E Gross
0
0
0
27
25
28
35
37
34
33
35
39
39
39
40
42
44
49
47
45
47
56
68
70
Accumulated Depreciation
0
0
0
33
36
37
37
41
47
51
57
64
69
75
81
84
90
99
105
113
115
119
128
140
Intangible Assets
0
1
1
7
7
8
9
11
11
13
17
19
20
21
21
21
21
85
83
82
86
77
85
112
Goodwill
0
0
0
1
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
Note Receivable
13
10
10
0
0
0
0
0
9
11
10
2
0
0
0
0
0
0
0
0
0
0
0
0
Long-Term Investments
275
292
366
462
567
699
578
584
391
350
337
269
230
296
318
369
365
419
478
411
402
380
277
274
Other Long-Term Assets
0
0
0
3
2
18
19
11
4
4
4
14
5
6
23
25
28
44
53
157
97
93
86
77
Other Assets
0
0
0
1
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
Total Assets
358
N/A
411
+15%
477
+16%
737
+54%
883
+20%
1 096
+24%
811
-26%
796
-2%
764
-4%
552
-28%
496
-10%
487
-2%
439
-10%
505
+15%
558
+11%
633
+13%
603
-5%
741
+23%
816
+10%
867
+6%
920
+6%
793
-14%
724
-9%
779
+8%
Liabilities
Accounts Payable
0
1
3
19
24
19
11
13
12
13
15
17
17
15
16
16
19
20
20
26
31
30
35
36
Accrued Liabilities
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Short-Term Debt
21
3
11
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
28
35
5
19
48
127
10
23
31
37
6
61
18
18
15
56
10
16
39
25
105
27
27
62
Other Current Liabilities
15
34
39
10
15
22
43
35
32
31
26
21
20
24
20
23
23
21
28
30
23
29
29
38
Total Current Liabilities
64
72
58
47
88
168
64
71
75
82
47
99
55
57
50
95
51
58
87
81
160
86
91
137
Long-Term Debt
91
128
162
219
217
212
346
290
244
79
74
44
45
45
66
27
70
148
198
190
83
71
88
81
Deferred Income Tax
0
0
0
16
14
9
8
4
6
6
7
6
5
8
8
3
6
2
1
4
3
4
3
2
Minority Interest
0
0
0
17
5
50
44
47
13
15
17
19
20
22
26
25
23
34
30
29
31
33
33
34
Other Liabilities
4
4
3
1
1
1
8
11
10
2
1
2
2
1
2
1
0
0
1
1
0
1
3
1
Total Liabilities
159
N/A
205
+28%
224
+9%
300
+34%
325
+8%
440
+35%
470
+7%
423
-10%
348
-18%
183
-47%
146
-20%
169
+16%
126
-25%
132
+5%
153
+16%
151
-1%
152
+0%
242
+59%
316
+31%
305
-4%
277
-9%
196
-29%
218
+12%
255
+17%
Equity
Common Stock
105
105
105
186
196
195
200
200
119
81
79
79
81
84
84
84
84
84
84
84
84
84
84
84
Retained Earnings
30
42
90
251
362
237
141
173
221
206
225
196
175
218
251
332
300
345
346
405
486
439
344
366
Additional Paid In Capital
63
63
63
0
0
0
0
0
82
87
49
49
58
68
69
69
70
70
70
70
70
70
70
70
Treasury Stock
0
0
0
0
0
0
0
0
2
1
0
0
0
0
1
0
0
0
0
0
5
1
1
0
Other Equity
0
4
5
0
0
225
0
0
3
3
3
5
2
3
2
4
2
0
1
3
7
5
8
4
Total Equity
198
N/A
206
+4%
254
+23%
437
+72%
559
+28%
656
+17%
341
-48%
373
+9%
416
+11%
369
-11%
350
-5%
318
-9%
313
-2%
373
+19%
405
+9%
482
+19%
452
-6%
499
+10%
500
+0%
562
+12%
643
+14%
597
-7%
506
-15%
524
+4%
Total Liabilities & Equity
358
N/A
411
+15%
477
+16%
737
+54%
883
+20%
1 096
+24%
811
-26%
796
-2%
764
-4%
552
-28%
496
-10%
487
-2%
439
-10%
505
+15%
558
+11%
633
+13%
603
-5%
741
+23%
816
+10%
867
+6%
920
+6%
793
-14%
724
-9%
779
+8%
Shares Outstanding
Common Shares Outstanding
1
1
1
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett