Compagnie du Bois Sauvage SA
XBRU:COMB

Watchlist Manager
Compagnie du Bois Sauvage SA Logo
Compagnie du Bois Sauvage SA
XBRU:COMB
Watchlist
Price: 299 EUR -0.66%
Market Cap: 484.4m EUR

Relative Value

The Relative Value of one COMB stock under the Base Case scenario is hidden EUR. Compared to the current market price of 299 EUR, Compagnie du Bois Sauvage SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

COMB Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
66
vs Industry
69
Median 3Y
1.4
Median 5Y
1.9
Industry
3.3
vs History
vs Industry
3
Median 3Y
-6.4
Median 5Y
5.1
Industry
15.5
vs History
82
vs Industry
33
Median 3Y
8
Median 5Y
8
Industry
10.3
vs History
38
vs Industry
14
Median 3Y
9.7
Median 5Y
9.5
Industry
12.2
vs History
23
vs Industry
61
Median 3Y
0.8
Median 5Y
0.9
Industry
1.3
vs History
60
vs Industry
71
Median 3Y
1.4
Median 5Y
1.6
Industry
5
vs History
65
vs Industry
64
Median 3Y
2.5
Median 5Y
3
Industry
7.4
vs History
58
vs Industry
27
Median 3Y
5.2
Median 5Y
6
Industry
14.3
vs History
66
vs Industry
44
Median 3Y
8
Median 5Y
8.9
Industry
14.9
vs History
82
vs Industry
37
Median 3Y
8.1
Median 5Y
8.2
Industry
12.5
vs History
74
vs Industry
31
Median 3Y
12.4
Median 5Y
11.6
Industry
13.4
vs History
30
vs Industry
55
Median 3Y
0.7
Median 5Y
0.7
Industry
1

Multiples Across Competitors

COMB Competitors Multiples
Compagnie du Bois Sauvage SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BE
Compagnie du Bois Sauvage SA
XBRU:COMB
483.1m EUR 1.4 -66 5.5 8.1
US
Berkshire Hathaway Inc
NYSE:BRK.A
1.1T USD 2.9 16 15.8 19.4
SE
Investor AB
STO:INVE B
1T SEK 12.7 14.7 45.1 45.1
ZA
Remgro Ltd
JSE:REM
103.6B Zac 0 0 0 0
SE
Industrivarden AB
STO:INDU A
182.7B SEK 12.9 13.2 13.2 13.2
NL
Exor NV
AEX:EXO
15B EUR -49.7 -23.2 -36.6 -36.6
MC
HAL Trust
AEX:HAL
13.1B EUR 1 7.6 7 7
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
127.8B SEK 4.4 16.8 22.6 22.6
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
1.2T INR 141.4 14.7 173.8 182.4
BE
Groep Brussel Lambert NV
XBRU:GBLB
9.6B EUR 1.2 -27.1 18 113.6
BE
Sofina SA
XBRU:SOF
9.4B EUR 20.3 22.7 24 24
P/S Multiple
Revenue Growth P/S to Growth
BE
Compagnie du Bois Sauvage SA
XBRU:COMB
Average P/S: 22
1.4
N/A N/A
US
Berkshire Hathaway Inc
NYSE:BRK.A
2.9
2%
1.5
SE
Investor AB
STO:INVE B
12.7
-2%
N/A
ZA
R
Remgro Ltd
JSE:REM
Not Available
-44%
N/A
SE
Industrivarden AB
STO:INDU A
12.9
N/A N/A
NL
Exor NV
AEX:EXO
Negative Multiple: -49.7 N/A N/A
MC
HAL Trust
AEX:HAL
1
5%
0.2
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
4.4
N/A N/A
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
141.4
N/A N/A
BE
Groep Brussel Lambert NV
XBRU:GBLB
1.2
0%
N/A
BE
Sofina SA
XBRU:SOF
20.3
N/A N/A
P/E Multiple
Earnings Growth PEG
BE
Compagnie du Bois Sauvage SA
XBRU:COMB
Average P/E: 15.1
Negative Multiple: -66
N/A N/A
US
Berkshire Hathaway Inc
NYSE:BRK.A
16
-18%
N/A
SE
Investor AB
STO:INVE B
14.7
-12%
N/A
ZA
R
Remgro Ltd
JSE:REM
Not Available
-67%
N/A
SE
Industrivarden AB
STO:INDU A
13.2
N/A N/A
NL
Exor NV
AEX:EXO
Negative Multiple: -23.2
-66%
N/A
MC
HAL Trust
AEX:HAL
7.6
0%
N/A
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
16.8
N/A N/A
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
14.7
N/A N/A
BE
Groep Brussel Lambert NV
XBRU:GBLB
Negative Multiple: -27.1
52%
N/A
BE
Sofina SA
XBRU:SOF
22.7
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
BE
Compagnie du Bois Sauvage SA
XBRU:COMB
Average EV/EBITDA: 36.1
5.5
N/A N/A
US
Berkshire Hathaway Inc
NYSE:BRK.A
15.8
N/A N/A
SE
Investor AB
STO:INVE B
45.1
41%
1.1
ZA
R
Remgro Ltd
JSE:REM
Not Available N/A N/A
SE
Industrivarden AB
STO:INDU A
13.2
N/A N/A
NL
Exor NV
AEX:EXO
Negative Multiple: -36.6 N/A N/A
MC
HAL Trust
AEX:HAL
7
5%
1.4
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
22.6
N/A N/A
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
173.8
N/A N/A
BE
Groep Brussel Lambert NV
XBRU:GBLB
18
9%
2
BE
Sofina SA
XBRU:SOF
24
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
BE
Compagnie du Bois Sauvage SA
XBRU:COMB
Average EV/EBIT: 48.4
8.1
N/A N/A
US
Berkshire Hathaway Inc
NYSE:BRK.A
19.4
-6%
N/A
SE
Investor AB
STO:INVE B
45.1
52%
0.9
ZA
R
Remgro Ltd
JSE:REM
Not Available
4%
N/A
SE
Industrivarden AB
STO:INDU A
13.2
N/A N/A
NL
Exor NV
AEX:EXO
Negative Multiple: -36.6
-66%
N/A
MC
HAL Trust
AEX:HAL
7
6%
1.2
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
22.6
N/A N/A
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
182.4
N/A N/A
BE
Groep Brussel Lambert NV
XBRU:GBLB
113.6
-19%
N/A
BE
Sofina SA
XBRU:SOF
24
N/A N/A