Compagnie du Bois Sauvage SA
XBRU:COMB

Watchlist Manager
Compagnie du Bois Sauvage SA Logo
Compagnie du Bois Sauvage SA
XBRU:COMB
Watchlist
Price: 308 EUR -1.28%
Market Cap: €492.8m

Relative Value

The Relative Value of one COMB stock under the Base Case scenario is 434.39 EUR. Compared to the current market price of 308 EUR, Compagnie du Bois Sauvage SA is Undervalued by 29%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

COMB Relative Value
Base Case
434.39 EUR
Undervaluation 29%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

COMB Competitors Multiples
Compagnie du Bois Sauvage SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BE
Compagnie du Bois Sauvage SA
XBRU:COMB
497.7m EUR 1.5 -68 5.7 8.3
US
Berkshire Hathaway Inc
NYSE:BRK.A
1.1T USD 2.9 15.9 15.6 19.2
SE
Investor AB
STO:INVE B
1.2T SEK 14.2 7.3 52.1 52.1
ZA
Remgro Ltd
JSE:REM
106.7B ZAR 2.1 32.3 21.7 31.1
SE
Industrivarden AB
STO:INDU A
219B SEK 4.1 4.2 4.2 4.2
MC
HAL Trust
AEX:HAL
15.9B EUR 1.2 9.2 8.5 8.5
NL
Exor NV
AEX:EXO
15.1B EUR -50 -23.3 -36.8 -36.8
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
144.1B SEK 5 11.9 24.5 24.5
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
1.2T INR 106 13.9 122.8 127
BE
Groep Brussel Lambert NV
XBRU:GBLB
10.4B EUR 1.3 -29.1 19.1 120.2
BE
Sofina SA
XBRU:SOF
9.2B EUR 19.6 21.9 23.3 23.3
P/E Multiple
Earnings Growth PEG
BE
Compagnie du Bois Sauvage SA
XBRU:COMB
Average P/E: 14.6
Negative Multiple: -68
N/A N/A
US
Berkshire Hathaway Inc
NYSE:BRK.A
15.9
-18%
N/A
SE
Investor AB
STO:INVE B
7.3
N/A N/A
ZA
R
Remgro Ltd
JSE:REM
32.3
48%
0.7
SE
Industrivarden AB
STO:INDU A
4.2
N/A N/A
MC
HAL Trust
AEX:HAL
9.2
0%
N/A
NL
Exor NV
AEX:EXO
Negative Multiple: -23.3
-66%
N/A
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
11.9
N/A N/A
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
13.9
N/A N/A
BE
Groep Brussel Lambert NV
XBRU:GBLB
Negative Multiple: -29.1
52%
N/A
BE
Sofina SA
XBRU:SOF
21.9
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
BE
Compagnie du Bois Sauvage SA
XBRU:COMB
Average EV/EBITDA: 29.8
5.7
N/A N/A
US
Berkshire Hathaway Inc
NYSE:BRK.A
15.6
N/A N/A
SE
Investor AB
STO:INVE B
52.1
N/A N/A
ZA
R
Remgro Ltd
JSE:REM
21.7
N/A N/A
SE
Industrivarden AB
STO:INDU A
4.2
N/A N/A
MC
HAL Trust
AEX:HAL
8.5
5%
1.7
NL
Exor NV
AEX:EXO
Negative Multiple: -36.8 N/A N/A
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
24.5
N/A N/A
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
122.8
N/A N/A
BE
Groep Brussel Lambert NV
XBRU:GBLB
19.1
9%
2.1
BE
Sofina SA
XBRU:SOF
23.3
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
BE
Compagnie du Bois Sauvage SA
XBRU:COMB
Average EV/EBIT: 41.8
8.3
N/A N/A
US
Berkshire Hathaway Inc
NYSE:BRK.A
19.2
-6%
N/A
SE
Investor AB
STO:INVE B
52.1
N/A N/A
ZA
R
Remgro Ltd
JSE:REM
31.1
4%
7.8
SE
Industrivarden AB
STO:INDU A
4.2
N/A N/A
MC
HAL Trust
AEX:HAL
8.5
6%
1.4
NL
Exor NV
AEX:EXO
Negative Multiple: -36.8
-66%
N/A
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
24.5
N/A N/A
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
127
N/A N/A
BE
Groep Brussel Lambert NV
XBRU:GBLB
120.2
-19%
N/A
BE
Sofina SA
XBRU:SOF
23.3
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett