Intrinsic Value

The intrinsic value of D'Ieteren Group SA (DIE) under the Base Case is 143.97 EUR per share. Compared with the current market price of 176 EUR, the stock appears Overvalued by 18% .

The intrinsic value is calculated using the DCF method. The model assumes revenue grows about 5% a year over the next five years, less than a third of its five-year pace of 19%. Operating margin ends at 4% by 2041, close to last year's 4%.

Do our valuations actually work? See backtest results .

DIE Intrinsic Value
€143.97
Overvaluation 18%
Intrinsic Value
Price €176
Alert me when DIE is below its intrinsic value
Today €115.17 · 34.6% below the current price

DIE is more expensive than usual. It was this expensive or more expensive on just 4% of days in the past 5 years.

Alternatives to DIE

Fundamental Analysis

What D'Ieteren Group Does

Distributors Consumer Discretionary

D'Ieteren Group is a Belgian holding company built around businesses that serve car owners and drivers. Its biggest role is as the importer and distributor of Volkswagen Group vehicles in Belgium through D'Ieteren Automotive, where it handles brands such as Volkswagen, Audi, SEAT, Škoda, CUPRA, Bentley, Lamborghini and Porsche. It also owns Belron, the global vehicle glass repair and replacement business behind names like Carglass, which fixes cracked windscreens and related damage for motorists.

Headquarters
Belgium BE
Employees
13 087
IPO date
Dec 20, 2010
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
D'Ieteren Group SA

Wall St Price Targets

Capital Returns

Competitive Landscape

Ownership

DIE Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one DIE stock?

The intrinsic value for D'Ieteren Group SA (DIE) under the Base Case is 143.97 EUR.

Is DIE stock undervalued or overvalued?

Compared with the current market price of 176 EUR, the stock appears Overvalued by 18% .

Back to Top