D'Ieteren Group NV
XBRU:DIE

Watchlist Manager
D'Ieteren Group NV Logo
D'Ieteren Group NV
XBRU:DIE
Watchlist
Price: 145 EUR Market Closed
Market Cap: 7.8B EUR

Relative Value

The Relative Value of one DIE stock under the Base Case scenario is 119.59 EUR. Compared to the current market price of 145 EUR, D'Ieteren Group NV is Overvalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DIE Relative Value
Base Case
119.59 EUR
Overvaluation 18%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
19
vs Industry
37
Median 3Y
0.5
Median 5Y
0.5
Industry
1
Forward
1
vs History
19
vs Industry
23
Median 3Y
7.1
Median 5Y
7.1
Industry
16.8
Forward
11.5
vs History
28
vs Industry
33
Median 3Y
9.7
Median 5Y
9.7
Industry
11
vs History
57
vs Industry
22
Median 3Y
8.2
Median 5Y
8.5
Industry
14.3
vs History
vs Industry
20
Median 3Y
0.7
Median 5Y
0.6
Industry
1.2
vs History
19
vs Industry
35
Median 3Y
0.5
Median 5Y
0.4
Industry
1.1
Forward
1.2
vs History
19
vs Industry
37
Median 3Y
2.9
Median 5Y
1.7
Industry
4.3
vs History
19
vs Industry
16
Median 3Y
9.9
Median 5Y
7.3
Industry
11.4
Forward
14.3
vs History
19
vs Industry
10
Median 3Y
15
Median 5Y
13.1
Industry
14
Forward
20.4
vs History
19
vs Industry
34
Median 3Y
6.9
Median 5Y
6
Industry
11.6
vs History
19
vs Industry
31
Median 3Y
9.1
Median 5Y
8.1
Industry
12.7
vs History
19
vs Industry
23
Median 3Y
0.6
Median 5Y
0.5
Industry
1

Multiples Across Competitors

DIE Competitors Multiples
D'Ieteren Group NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BE
D'Ieteren Group NV
XBRU:DIE
7.6B EUR 1 17 14.6 22.4
US
Genuine Parts Co
NYSE:GPC
18.3B USD 0.8 22.6 11.8 15.7
US
Pool Corp
NASDAQ:POOL
9B USD 1.7 21.9 15.5 16.8
US
LKQ Corp
NASDAQ:LKQ
7.6B USD 0.6 11.1 6.7 9
ZA
CA Sales Holdings Ltd
JSE:CAA
7.2B Zac 0 0 0 0
CN
Wuchan Zhongda Group Co Ltd
SSE:600704
28.1B CNY 0 7.6 20.8 20.8
UK
Inchcape PLC
LSE:INCH
2.8B GBP 0.3 6.6 5.2 6.4
HK
China Tobacco International HK Co Ltd
HKEX:6055
23B HKD 1.6 25.1 16.8 17.5
CN
Zhejiang Orient Financial Holdings Group Co Ltd
SSE:600120
20.7B CNY 3.8 15.7 51.4 51.4
CN
Liaoning Cheng Da Co Ltd
SSE:600739
17.4B CNY 1.6 20.1 -69.2 -69.2
CN
Xinhua Winshare Publishing and Media Co Ltd
SSE:601811
17.2B CNY 1.5 10.5 14.1 14.1