Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
Evs Broadcast Equipment SA banner

Evs Broadcast Equipment SA
XBRU:EVS

Watchlist Manager
Evs Broadcast Equipment SA Logo
Evs Broadcast Equipment SA
XBRU:EVS
Watchlist
Price: 34.1 EUR
Market Cap: €462m
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Cash Flow Statement

Operating Cash Flow
+
3Y
+5%
5Y
+61%
10Y
+79%
Investing Cash Flow
+
3Y
0%
5Y
+54%
10Y
-54%
Financing Cash Flow
+
3Y
-13%
5Y
-124%
10Y
-1%

Cash Flow Statement
Evs Broadcast Equipment SA

Rotate your device to view
Cash Flow Statement
Currency: EUR
Sep-2005 Dec-2005 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Operating Cash Flow
Net Income
37
29
51
54
56
70
57
56
62
66
73
82
68
60
47
31
37
38
45
54
56
55
47
43
44
49
64
69
61
62
49
38
48
44
47
53
46
42
31
24
24
26
34
37
33
29
24
18
24
22
25
29
35
28
20
19
7
20
35
35
31
37
37
38
43
34
Depreciation & Amortization
1
1
2
2
1
2
1
1
1
1
1
1
2
2
2
2
2
2
2
2
3
3
3
3
3
3
4
4
3
3
3
3
4
4
3
3
3
2
2
3
3
3
3
3
3
3
3
3
4
3
3
3
3
4
5
6
7
7
7
7
7
7
8
11
13
13
Change in Deffered Taxes
0
0
0
0
0
0
0
0
0
1
1
1
1
0
0
(0)
0
0
0
0
(0)
(0)
(0)
(0)
(0)
0
0
0
1
0
(0)
0
(1)
(0)
0
0
0
0
(0)
(0)
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Stock-Based Compensation
0
0
0
0
1
0
0
0
1
0
0
0
0
0
0
0
1
0
0
0
1
0
0
0
1
0
0
0
1
0
0
0
1
0
0
0
1
0
0
0
1
0
0
0
1
0
0
0
1
0
0
0
1
0
1
0
0
0
0
1
1
1
1
1
1
1
Other Non-Cash Items
(14)
(10)
(17)
(18)
(18)
(23)
(18)
(19)
(20)
(21)
(22)
(25)
(22)
(20)
(16)
(11)
(11)
(11)
(13)
(16)
(17)
(16)
(14)
(12)
(13)
(15)
(20)
(22)
(19)
(18)
(14)
(10)
(14)
(13)
(15)
(16)
(14)
(13)
(9)
(7)
10
5
14
21
13
9
3
(1)
10
8
(2)
(3)
(5)
2
3
3
(2)
(2)
3
6
2
4
4
3
4
3
Cash Taxes Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10
0
6
6
9
14
13
15
17
10
7
4
1
3
4
(1)
(1)
1
1
3
2
2
2
3
3
3
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
0
0
0
(0)
0
0
0
0
0
0
0
1
1
2
1
1
1
1
1
1
1
1
1
Change in Working Capital
(1)
1
4
8
(1)
4
(6)
(6)
(0)
(4)
4
0
6
9
5
10
(1)
(7)
(11)
(9)
(5)
0
4
2
(0)
(4)
(7)
1
(4)
6
4
(5)
(5)
(8)
3
1
5
3
(4)
(6)
(14)
(11)
(16)
(10)
2
3
3
(7)
(26)
(14)
(8)
(8)
(1)
(8)
(9)
(5)
7
(1)
(6)
(13)
(29)
(23)
(13)
(15)
4
(13)
Cash from Operating Activities
24
N/A
22
-10%
40
+87%
46
+15%
38
-17%
52
+35%
34
-34%
33
-3%
43
+31%
43
0%
57
+31%
60
+6%
55
-8%
52
-5%
38
-27%
32
-16%
27
-16%
21
-20%
23
+8%
32
+39%
37
+13%
42
+14%
40
-4%
35
-12%
34
-4%
32
-4%
40
+25%
52
+28%
43
-17%
54
+26%
42
-22%
26
-39%
33
+27%
26
-20%
40
+51%
42
+6%
40
-4%
35
-14%
20
-41%
14
-34%
23
+67%
24
+5%
36
+51%
51
+44%
51
-1%
44
-14%
33
-24%
14
-59%
12
-16%
20
+76%
19
-9%
21
+14%
32
+51%
26
-18%
19
-29%
23
+22%
19
-15%
24
+25%
39
+62%
35
-10%
11
-68%
25
+129%
36
+42%
37
+2%
64
+75%
36
-43%
Investing Cash Flow
Capital Expenditures
(2)
(3)
(4)
(4)
(3)
(4)
(1)
(2)
(2)
(2)
(3)
(3)
(3)
(4)
(3)
(3)
(3)
(3)
(3)
(3)
(2)
(2)
(1)
(2)
(3)
(6)
(9)
(8)
(10)
(9)
(14)
(15)
(15)
(15)
(14)
(18)
(15)
(22)
(15)
(10)
(5)
0
0
0
0
(1)
(1)
(2)
(2)
(2)
(1)
(1)
(1)
(1)
(1)
(6)
(2)
2
(1)
(2)
(1)
(2)
(3)
(2)
(6)
(6)
Other Items
1
(6)
(15)
(15)
(11)
(11)
(1)
(2)
(5)
(5)
(4)
(4)
(2)
(2)
(3)
(3)
(1)
(1)
(4)
(2)
(1)
(1)
1
1
(0)
(1)
(0)
(1)
(0)
(0)
(2)
(2)
(2)
(2)
(1)
(0)
5
11
11
11
7
1
1
1
(1)
(2)
(1)
(1)
(0)
(0)
(0)
(0)
3
3
1
(9)
(10)
(1)
(0)
(5)
(9)
(7)
(4)
(2)
(1)
(1)
Cash from Investing Activities
(1)
N/A
(9)
-1 535%
(19)
-115%
(19)
N/A
(15)
+23%
(15)
0%
(1)
+90%
(3)
-133%
(7)
-102%
(7)
-8%
(7)
-1%
(7)
+6%
(5)
+21%
(6)
-13%
(6)
+8%
(6)
-4%
(4)
+26%
(4)
+6%
(6)
-56%
(5)
+24%
(3)
+45%
(3)
+4%
0
N/A
(1)
N/A
(4)
-253%
(7)
-97%
(10)
-37%
(9)
+7%
(10)
-12%
(10)
+2%
(15)
-58%
(17)
-12%
(17)
0%
(17)
+3%
(15)
+11%
(18)
-23%
(18)
+3%
(11)
+37%
(4)
+61%
1
N/A
2
+89%
(0)
N/A
(1)
-1 367%
(1)
+43%
(1)
-54%
(2)
-216%
(2)
+19%
(3)
-27%
(2)
+22%
(2)
+12%
(2)
+3%
(2)
-11%
2
N/A
2
+23%
(0)
N/A
(15)
-3 808%
(12)
+15%
1
N/A
(2)
N/A
(7)
-320%
(10)
-49%
(9)
+8%
(7)
+19%
(4)
+47%
(7)
-65%
(7)
-2%
Financing Cash Flow
Net Issuance of Common Stock
(1)
(2)
(4)
(4)
(2)
(3)
(1)
(1)
(2)
(4)
(5)
(6)
(6)
(3)
(2)
(1)
(1)
(1)
(1)
(3)
(3)
(3)
(4)
(2)
(2)
(1)
0
(0)
1
1
1
2
2
5
(0)
(1)
(0)
(3)
1
1
0
(1)
0
0
0
0
0
0
0
0
0
0
14
10
(5)
(6)
(8)
(4)
0
0
0
0
0
1
(0)
(7)
Net Issuance of Debt
2
5
5
6
3
3
(0)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
9
8
28
33
22
19
(1)
(8)
(7)
(6)
(6)
(7)
(5)
(4)
(4)
(2)
(5)
(5)
(5)
(5)
(5)
(5)
(8)
1
(2)
(10)
(5)
(5)
(4)
(4)
(4)
(4)
(6)
(6)
Cash Paid for Dividends
(16)
(14)
(16)
(16)
(22)
(22)
(18)
(23)
(27)
(27)
(43)
(30)
(34)
(34)
(34)
(34)
(33)
(33)
(34)
(34)
(36)
0
(36)
(36)
(36)
(36)
(32)
(32)
(32)
(32)
(36)
(35)
(36)
0
(29)
(29)
(27)
0
(27)
(27)
(20)
0
(13)
(13)
(15)
0
(18)
(18)
(16)
(16)
(14)
(14)
(14)
(13)
(14)
(7)
0
(7)
(13)
(20)
(20)
(21)
(21)
(15)
(15)
(15)
Other
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(0)
(0)
(0)
1
(0)
(0)
(0)
(1)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(0)
(1)
(1)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
Cash from Financing Activities
(16)
N/A
(11)
+31%
(15)
-35%
(14)
+1%
(21)
-47%
(22)
-5%
(19)
+14%
(25)
-29%
(30)
-22%
(32)
-6%
(48)
-52%
(36)
+25%
(40)
-9%
(37)
+7%
(36)
+2%
(36)
+1%
(35)
+2%
(35)
-2%
(36)
-2%
(37)
-1%
(39)
-7%
(40)
-1%
(40)
0%
(39)
+2%
(38)
+2%
(37)
+3%
(32)
+12%
(31)
+2%
(31)
+1%
(31)
-1%
(35)
-11%
(34)
+2%
(25)
+27%
(23)
+9%
(2)
+92%
2
N/A
(7)
N/A
(12)
-77%
(28)
-130%
(36)
-25%
(27)
+24%
(27)
+0%
(21)
+24%
(21)
0%
(20)
+4%
(18)
+10%
(22)
-22%
(20)
+7%
(22)
-10%
(22)
+0%
(19)
+12%
(19)
+4%
(5)
+73%
(9)
-79%
(28)
-203%
(13)
+54%
(12)
+5%
(22)
-81%
(18)
+16%
(25)
-38%
(25)
+3%
(26)
-6%
(26)
+0%
(18)
+31%
(21)
-19%
(29)
-34%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(1)
(1)
(1)
(1)
1
0
0
0
0
0
(1)
(1)
1
1
0
(1)
(0)
0
1
(1)
Net Change in Cash
8
N/A
2
-76%
7
+260%
13
+91%
3
-79%
15
+458%
14
-11%
5
-63%
7
+31%
4
-37%
1
-78%
17
+1 731%
10
-40%
9
-8%
(4)
N/A
(9)
-161%
(12)
-30%
(18)
-49%
(19)
-7%
(9)
+53%
(5)
+42%
(0)
+92%
1
N/A
(5)
N/A
(8)
-62%
(12)
-45%
(1)
+88%
11
N/A
1
-87%
12
+735%
(9)
N/A
(26)
-203%
(10)
+63%
(13)
-40%
23
N/A
26
+13%
15
-40%
11
-28%
(12)
N/A
(21)
-71%
(3)
+86%
(4)
-21%
14
N/A
30
+113%
31
+1%
24
-22%
8
-65%
(10)
N/A
(14)
-34%
(5)
+65%
(2)
+58%
1
N/A
29
+2 636%
19
-34%
(9)
N/A
(5)
+50%
(6)
-34%
3
N/A
19
+615%
4
-79%
(23)
N/A
(11)
+53%
2
N/A
15
+688%
37
+147%
0
-100%
Free Cash Flow
Free Cash Flow
22
N/A
19
-14%
36
+90%
42
+18%
35
-17%
48
+38%
33
-31%
32
-5%
42
+32%
41
-1%
54
+30%
57
+7%
52
-9%
49
-7%
35
-28%
29
-18%
24
-17%
19
-22%
20
+9%
30
+46%
35
+16%
40
+16%
39
-4%
33
-15%
31
-7%
26
-15%
31
+20%
43
+39%
33
-24%
44
+34%
28
-36%
11
-63%
18
+66%
11
-38%
25
+131%
23
-7%
25
+8%
12
-51%
5
-60%
3
-32%
18
+421%
24
+34%
36
+51%
51
+44%
51
-1%
44
-15%
33
-25%
12
-63%
10
-19%
19
+92%
17
-8%
20
+14%
31
+56%
25
-18%
17
-31%
17
-3%
17
+1%
26
+52%
37
+45%
33
-12%
10
-70%
23
+135%
33
+41%
34
+5%
58
+69%
31
-47%

See Also

Summary
EVS intrinsic value, competitors valuation, and company profile.
DCF Valuation
EVS stock valuation using Discount Cash Flow valuation method.
Relative Valuation
EVS stock valuation using valuation multiples.
Wall Street Estimates
EVS price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
EVS stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 319,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.