Evs Broadcast Equipment SA
XBRU:EVS

Watchlist Manager
Evs Broadcast Equipment SA Logo
Evs Broadcast Equipment SA
XBRU:EVS
Watchlist
Price: 36.7 EUR -0.41% Market Closed
Market Cap: 497.2m EUR

Relative Value

The Relative Value of one EVS stock under the Base Case scenario is 38.99 EUR. Compared to the current market price of 36.7 EUR, Evs Broadcast Equipment SA is Undervalued by 6%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EVS Relative Value
Base Case
38.99 EUR
Undervaluation 6%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
35
Median 3Y
2.2
Median 5Y
2.1
Industry
2.3
Forward
2.4
vs History
9
vs Industry
37
Median 3Y
10.5
Median 5Y
10.4
Industry
26.9
Forward
13.3
vs History
14
vs Industry
32
Median 3Y
12.5
Median 5Y
10.6
Industry
16.8
vs History
11
vs Industry
25
Median 3Y
16
Median 5Y
15.2
Industry
20.4
vs History
6
vs Industry
37
Median 3Y
2
Median 5Y
1.6
Industry
2.6
vs History
4
vs Industry
36
Median 3Y
1.9
Median 5Y
1.8
Industry
2.5
Forward
2.2
vs History
4
vs Industry
53
Median 3Y
2.7
Median 5Y
2.5
Industry
7.9
vs History
9
vs Industry
39
Median 3Y
6.6
Median 5Y
6.6
Industry
17.8
Forward
8.6
vs History
9
vs Industry
36
Median 3Y
8.4
Median 5Y
8.4
Industry
23.7
Forward
11.4
vs History
14
vs Industry
32
Median 3Y
11.3
Median 5Y
9
Industry
16.3
vs History
11
vs Industry
27
Median 3Y
12.5
Median 5Y
9.6
Industry
17.2
vs History
9
vs Industry
34
Median 3Y
1.8
Median 5Y
1.5
Industry
2

Multiples Across Competitors

EVS Competitors Multiples
Evs Broadcast Equipment SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BE
Evs Broadcast Equipment SA
XBRU:EVS
491.5m EUR 2.6 14.3 8.9 12.1
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Cisco Systems Inc
NASDAQ:CSCO
299.7B USD 5.2 29 19.5 23.5
US
Arista Networks Inc
NYSE:ANET
167.9B USD 19.9 50 42.8 43.6
CN
Zhongji Innolight Co Ltd
SZSE:300308
677.8B CNY 21.5 79.3 67.2 67.2
US
Motorola Solutions Inc
NYSE:MSI
63.5B USD 5.6 30 22.5 25.4
FI
Nokia Oyj
OMXH:NOKIA
29.9B EUR 1.5 32.2 14.6 27.8
US
Ubiquiti Inc
NYSE:UI
34.3B USD 12.4 43.3 35.9 36.7
US
Ciena Corp
NYSE:CIEN
34.7B USD 7.3 281.3 77.4 112.3
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
294.4B SEK 1.2 11.9 6.8 8.9
US
Lumentum Holdings Inc
NASDAQ:LITE
27.4B USD 14.9 243.3 197.6 -271.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
BE
Evs Broadcast Equipment SA
XBRU:EVS
Average EV/EBITDA: 33 137.5
8.9
0%
N/A
JP
N
Nakayo Inc
TSE:6715
364 019
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
19.5
19%
1
US
Arista Networks Inc
NYSE:ANET
42.8
28%
1.5
CN
Zhongji Innolight Co Ltd
SZSE:300308
67.2
85%
0.8
US
Motorola Solutions Inc
NYSE:MSI
22.5
14%
1.6
FI
Nokia Oyj
OMXH:NOKIA
14.6
N/A N/A
US
Ubiquiti Inc
NYSE:UI
35.9
7%
5.1
US
Ciena Corp
NYSE:CIEN
77.4
56%
1.4
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
6.8
5%
1.4
US
Lumentum Holdings Inc
NASDAQ:LITE
197.6
162%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
BE
Evs Broadcast Equipment SA
XBRU:EVS
Average EV/EBIT: 39.7
12.1
1%
12.1
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
23.5
23%
1
US
Arista Networks Inc
NYSE:ANET
43.6
28%
1.6
CN
Zhongji Innolight Co Ltd
SZSE:300308
67.2
88%
0.8
US
Motorola Solutions Inc
NYSE:MSI
25.4
15%
1.7
FI
Nokia Oyj
OMXH:NOKIA
27.8
N/A N/A
US
Ubiquiti Inc
NYSE:UI
36.7
7%
5.2
US
Ciena Corp
NYSE:CIEN
112.3
69%
1.6
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
8.9
9%
1
US
Lumentum Holdings Inc
NASDAQ:LITE
Negative Multiple: -271.9 N/A N/A