E
Exmar NV
XBRU:EXM
Exmar NV
XBRU:EXM
Price:
10.15
EUR
-1.46%
Market Closed
Market Cap:
€826.9m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
E
|
Exmar NV
XBRU:EXM
|
BE |
|
Shiva Global Agro Industries Ltd
BSE:530433
|
IN |
|
United Community Banks Inc
NYSE:UCB
|
US |
|
S
|
SWS Hemodialysis Care Co Ltd
SSE:688410
|
CN |
|
P
|
Pan Asia Data Holdings Inc
HKEX:1561
|
HK |
|
S
|
Sparebank 1 Nordmore
OSE:SNOR
|
NO |
|
Jiangxi Sanxin Medtec Co Ltd
SZSE:300453
|
CN |
|
A
|
Aeon Mall Co Ltd
TSE:8905
|
JP |
|
Hornbach Baumarkt AG
LSE:0ENN
|
DE |
|
U
|
Urban Outfitters Inc
XETRA:UOF
|
US |
|
B
|
Beijing Haohan Data Technology Co Ltd
SSE:688292
|
CN |
|
Al Khaleej Training and Education Company SJSC
SAU:4290
|
SA |
|
Graham Corp
NYSE:GHM
|
US |
|
Jyothy Labs Ltd
NSE:JYOTHYLAB
|
IN |
|
G
|
Golden MV Holdings Inc
XPHS:HVN
|
PH |
|
China Telecom Corp Ltd
HKEX:728
|
CN |
|
Xtep International Holdings Ltd
HKEX:1368
|
CN |
|
H
|
H S India Ltd
BSE:532145
|
IN |
|
S
|
Sarawak Oil Palms Bhd
KLSE:SOP
|
MY |
|
HKBN Ltd
HKEX:1310
|
HK |
|
CA Immobilien Anlagen AG
LSE:0MIP
|
AT |
|
ITI Ltd
NSE:ITI
|
IN |
|
X
|
Xavi Technologies Corp
TWSE:3447
|
TW |
|
L
|
Linas Agro Group AB
XBER:YG4
|
LT |
Income Statement
Earnings Waterfall
Exmar NV
Exmar NV
Income Statement
Exmar NV
Exmar NV
Currency: USD
| Dec-2005 | Mar-2006 | Jun-2006 | Mar-2007 | Jun-2007 | Mar-2008 | Jun-2008 | Mar-2011 | Jun-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||
| Interest Expense |
40
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
37
|
21
|
26
|
27
|
22
|
18
|
15
|
16
|
19
|
22
|
17
|
11
|
13
|
18
|
0
|
0
|
|
| Revenue |
452
N/A
|
323
-29%
|
461
+43%
|
253
-45%
|
247
-2%
|
259
+5%
|
254
-2%
|
105
-59%
|
226
+115%
|
228
+1%
|
229
+0%
|
331
+45%
|
463
+40%
|
88
-81%
|
97
+11%
|
137
+41%
|
169
+23%
|
123
-27%
|
250
+103%
|
91
-64%
|
98
+7%
|
156
+59%
|
299
+92%
|
487
+63%
|
481
-1%
|
349
-27%
|
277
-21%
|
248
-10%
|
|
| Gross Profit | |||||||||||||||||||||||||||||
| Cost of Revenue |
(344)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(297)
|
(66)
|
(73)
|
(47)
|
(30)
|
(47)
|
(45)
|
(45)
|
(54)
|
(64)
|
(136)
|
(286)
|
(268)
|
(174)
|
(135)
|
(91)
|
|
| Gross Profit |
108
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
166
N/A
|
22
-87%
|
24
+10%
|
90
+276%
|
139
+55%
|
76
-46%
|
205
+170%
|
46
-78%
|
43
-5%
|
92
+112%
|
163
+77%
|
201
+23%
|
213
+6%
|
175
-18%
|
143
-19%
|
157
+10%
|
|
| Operating Income | |||||||||||||||||||||||||||||
| Operating Expenses |
(62)
|
(229)
|
(331)
|
(198)
|
(214)
|
(231)
|
(222)
|
(99)
|
(237)
|
(212)
|
(176)
|
(259)
|
(116)
|
(44)
|
(42)
|
(88)
|
(103)
|
(98)
|
(80)
|
(83)
|
(87)
|
(104)
|
(143)
|
(155)
|
(150)
|
(105)
|
(60)
|
(89)
|
|
| Selling, General & Administrative |
(24)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(45)
|
(35)
|
(29)
|
(63)
|
(77)
|
(62)
|
(59)
|
(52)
|
(54)
|
(72)
|
(95)
|
(101)
|
(109)
|
(84)
|
(60)
|
(82)
|
|
| Depreciation & Amortization |
(41)
|
(33)
|
(47)
|
(27)
|
(26)
|
(29)
|
(32)
|
(24)
|
(39)
|
(34)
|
(37)
|
(55)
|
(73)
|
(19)
|
(25)
|
(27)
|
(27)
|
(37)
|
(19)
|
(31)
|
(35)
|
(34)
|
(32)
|
(34)
|
(34)
|
(32)
|
(28)
|
(26)
|
|
| Other Operating Expenses |
3
|
(196)
|
(284)
|
(171)
|
(188)
|
(203)
|
(190)
|
(75)
|
(198)
|
(178)
|
(139)
|
(204)
|
3
|
10
|
12
|
2
|
1
|
2
|
(2)
|
0
|
2
|
2
|
(16)
|
(20)
|
(6)
|
11
|
29
|
19
|
|
| Operating Income |
46
N/A
|
94
+105%
|
130
+39%
|
55
-58%
|
33
-40%
|
28
-15%
|
32
+13%
|
6
-82%
|
(12)
N/A
|
16
N/A
|
53
+232%
|
73
+38%
|
50
-31%
|
(23)
N/A
|
(18)
+20%
|
2
N/A
|
37
+1 863%
|
(22)
N/A
|
125
N/A
|
(37)
N/A
|
(43)
-16%
|
(12)
+73%
|
19
N/A
|
46
+136%
|
63
+38%
|
70
+12%
|
83
+18%
|
68
-18%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||
| Interest Income Expense |
(38)
|
(20)
|
(30)
|
(19)
|
(17)
|
(20)
|
(27)
|
(19)
|
(22)
|
(8)
|
(19)
|
(27)
|
(37)
|
(18)
|
(23)
|
(19)
|
(12)
|
(42)
|
(32)
|
15
|
14
|
16
|
27
|
32
|
35
|
25
|
12
|
14
|
|
| Non-Reccuring Items |
60
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
37
|
31
|
19
|
14
|
(24)
|
161
|
36
|
40
|
21
|
324
|
301
|
3
|
27
|
100
|
85
|
7
|
|
| Total Other Income |
9
|
0
|
17
|
17
|
0
|
0
|
(8)
|
0
|
(0)
|
(2)
|
2
|
2
|
6
|
(4)
|
(3)
|
(5)
|
3
|
(4)
|
(9)
|
(4)
|
(2)
|
(8)
|
(13)
|
(5)
|
3
|
(3)
|
(15)
|
(7)
|
|
| Pre-Tax Income |
76
N/A
|
74
-3%
|
116
+58%
|
53
-55%
|
18
-67%
|
10
-44%
|
(3)
N/A
|
(13)
-310%
|
(36)
-184%
|
5
N/A
|
36
+583%
|
47
+34%
|
57
+20%
|
(14)
N/A
|
(25)
-77%
|
(9)
+65%
|
4
N/A
|
93
+2 298%
|
121
+30%
|
14
-89%
|
(10)
N/A
|
321
N/A
|
335
+4%
|
76
-77%
|
127
+67%
|
192
+51%
|
165
-14%
|
82
-50%
|
|
| Net Income | |||||||||||||||||||||||||||||
| Tax Provision |
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(4)
|
(5)
|
(1)
|
(0)
|
(2)
|
(1)
|
(1)
|
(4)
|
(4)
|
(6)
|
(11)
|
(9)
|
(8)
|
|
| Income from Continuing Operations |
75
|
73
|
115
|
51
|
17
|
9
|
(4)
|
(13)
|
(38)
|
3
|
34
|
45
|
55
|
(16)
|
(27)
|
(13)
|
(1)
|
92
|
120
|
12
|
(11)
|
320
|
332
|
72
|
120
|
181
|
156
|
74
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
|
| Net Income (Common) |
75
N/A
|
73
-3%
|
115
+57%
|
51
-55%
|
17
-67%
|
9
-47%
|
(4)
N/A
|
(13)
-264%
|
(38)
-189%
|
3
N/A
|
34
+984%
|
45
+34%
|
55
+21%
|
(16)
N/A
|
(27)
-71%
|
(13)
+51%
|
(1)
+92%
|
92
N/A
|
33
-64%
|
12
-64%
|
(11)
N/A
|
320
N/A
|
332
+4%
|
72
-78%
|
120
+67%
|
181
+50%
|
156
-14%
|
74
-52%
|
|
| EPS (Diluted) |
1.77
N/A
|
1.79
+1%
|
2.78
+55%
|
1.16
-58%
|
0.38
-67%
|
0.2
-47%
|
-0.09
N/A
|
-0.23
-156%
|
-0.67
-191%
|
0.06
N/A
|
0.6
+900%
|
0.8
+33%
|
0.97
+21%
|
-0.28
N/A
|
-0.48
-71%
|
-0.23
+52%
|
-0.01
+96%
|
1.61
N/A
|
0.57
-65%
|
0.2
-65%
|
-0.2
N/A
|
5.6
N/A
|
5.79
+3%
|
1.25
-78%
|
2.09
+67%
|
3.14
+50%
|
2.71
-14%
|
1.15
-58%
|
|
Switch to:
Switch to:
See Also
Discover More
