E

Exmar NV
XBRU:EXM

Watchlist Manager
Exmar NV
XBRU:EXM
Watchlist
Price: 10.2 EUR 0.59% Market Closed
Market Cap: €831m

Multiples-Based Value

The Multiples-Based Value of one EXM stock under the Base Case scenario is hidden EUR. Compared to the current market price of 10.2 EUR, Exmar NV is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EXM Multiples-Based Value
LOCKED
Unlock
Worst Case
Base Case
Best Case

Multiples Across Competitors

EXM Competitors Multiples
Exmar NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BE
Exmar NV
XBRU:EXM
831m EUR 3.5 6.3 8.3 11.1
CA
Enbridge Inc
TSX:ENB
163.2B CAD 2.5 23.3 15.5 23.3
US
Williams Companies Inc
NYSE:WMB
88.7B USD 7.6 34.5 17.5 26.8
US
Enterprise Products Partners LP
NYSE:EPD
81.8B USD 1.6 14.4 12.1 16.5
US
Kinder Morgan Inc
NYSE:KMI
73.8B USD 4.4 24.4 14.6 22.2
CA
TC Energy Corp
TSX:TRP
90.7B CAD 6 26.9 15.6 21.9
US
Energy Transfer LP
NYSE:ET
65.2B USD 0.8 15.8 8.9 14.3
US
Cheniere Energy Inc
NYSE:LNG
59.7B USD 3 11.2 7.9 9
US
MPLX LP
NYSE:MPLX
56.7B USD 4.3 11.5 10.8 13.2
US
ONEOK Inc
NYSE:OKE
55.7B USD 1.7 16.8 12 15.2
US
Targa Resources Corp
NYSE:TRGP
52.7B USD 3.2 29.2 14.5 21.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
BE
E
Exmar NV
XBRU:EXM
Average EV/EBITDA: 12.5
8.3
N/A N/A
CA
Enbridge Inc
TSX:ENB
15.5
11%
1.4
US
Williams Companies Inc
NYSE:WMB
17.5
16%
1.1
US
Enterprise Products Partners LP
NYSE:EPD
12.1
7%
1.7
US
Kinder Morgan Inc
NYSE:KMI
14.6
10%
1.5
CA
TC Energy Corp
TSX:TRP
15.6
11%
1.4
US
Energy Transfer LP
NYSE:ET
8.9
9%
1
US
Cheniere Energy Inc
NYSE:LNG
7.9
-11%
N/A
US
MPLX LP
NYSE:MPLX
10.8
6%
1.8
US
ONEOK Inc
NYSE:OKE
12
7%
1.7
US
Targa Resources Corp
NYSE:TRGP
14.5
12%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
BE
E
Exmar NV
XBRU:EXM
Average EV/EBIT: 17.7
11.1
N/A N/A
CA
Enbridge Inc
TSX:ENB
23.3
8%
2.9
US
Williams Companies Inc
NYSE:WMB
26.8
14%
1.9
US
Enterprise Products Partners LP
NYSE:EPD
16.5
9%
1.8
US
Kinder Morgan Inc
NYSE:KMI
22.2
8%
2.8
CA
TC Energy Corp
TSX:TRP
21.9
12%
1.8
US
Energy Transfer LP
NYSE:ET
14.3
10%
1.4
US
Cheniere Energy Inc
NYSE:LNG
9
-12%
N/A
US
MPLX LP
NYSE:MPLX
13.2
4%
3.3
US
ONEOK Inc
NYSE:OKE
15.2
6%
2.5
US
Targa Resources Corp
NYSE:TRGP
21.1
11%
1.9
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett