E

Exmar NV
XBRU:EXM

Watchlist Manager
Exmar NV
XBRU:EXM
Watchlist
Price: 8.14 EUR 1.75% Market Closed
Updated: May 20, 2024
Section:
 

Relative Value

The Relative Value of one EXM stock under the Base Case scenario is hidden EUR. Compared to the current market price of 8.14 EUR, Exmar NV is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EXM Relative Value
HIDDEN
Unlock
Worst Case
Base Case
Best Case

Valuation Multiples

1
P/S
P/S
Price to Sales
1
vs History
52
vs Industry
56
Median 3Y
1.3
Median 5Y
1.2
Industry
1.4
Forward
2.3
More Details
7.1
P/E
P/E
Price to Earnings
7.1
vs History
9
vs Industry
32
Median 3Y
1.3
Median 5Y
0.9
Industry
9.5
Forward
7.8
More Details
9.8
P/OCF
P/OCF
Price to OCF
9.8
vs History
6
vs Industry
12
Median 3Y
7.9
Median 5Y
1.8
Industry
5.1
More Details
6.6
P/FCFE
P/FCFE
Price to FCFE
6.6
vs History
0
vs Industry
32
Median 3Y
-1
Median 5Y
-1.7
Industry
11.6
More Details
1.1
P/B
P/B
Price to Book Value
1.1
vs History
0
vs Industry
47
Median 3Y
0.3
Median 5Y
0.3
Industry
1.3
More Details
1.1
EV/S
EV/S
Enterprise Value to Sales
1.1
vs History
71
vs Industry
61
Median 3Y
1.2
Median 5Y
2.7
Industry
2
Forward
2.4
More Details
2.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.7
vs History
52
vs Industry
60
Median 3Y
2.5
Median 5Y
4.1
Industry
4.7
More Details
6.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
6.8
vs History
28
vs Industry
26
Median 3Y
1.1
Median 5Y
2
Industry
6
Forward
5.5
More Details
11.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
11.8
vs History
9
vs Industry
18
Median 3Y
2.5
Median 5Y
2.5
Industry
8.2
Forward
-22.3
More Details
10.4
EV/OCF
EV/OCF
Enterprise Value to OCF
10.4
vs History
17
vs Industry
18
Median 3Y
3.1
Median 5Y
2.5
Industry
6.6
More Details
11.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
11.9
vs History
0
vs Industry
24
Median 3Y
2.7
Median 5Y
-9.1
Industry
11.4
More Details
0.9
EV/IC
EV/IC
Enterprise Value to IC
0.9
vs History
0
vs Industry
46
Median 3Y
0.4
Median 5Y
0.4
Industry
1.1
More Details

Multiples Across Competitors

EXM Competitors Multiples
Exmar NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BE
Exmar NV
XBRU:EXM
468.4m EUR 1 7.1 6.8 11.8
CA
Enbridge Inc
TSX:ENB
106.4B CAD 2.5 19.3 14 21.6
US
Enterprise Products Partners LP
NYSE:EPD
62B USD 1.2 11.2 10.1 13.7
US
Energy Transfer LP
NYSE:ET
53.8B USD 0.7 15.1 7.9 12.1
US
Williams Companies Inc
NYSE:WMB
50.3B USD 4.7 17.5 12.4 19.2
US
ONEOK Inc
NYSE:OKE
48.2B USD 2.7 21.5 15.3 18.9
US
Kinder Morgan Inc
NYSE:KMI
43.7B USD 2.9 17.9 11.3 17.4
US
MPLX LP
NYSE:MPLX
40.8B USD 3.6 10.4 9.7 12.1
CA
TC Energy Corp
TSX:TRP
54.9B CAD 3.4 20.2 11.5 16.2
US
Cheniere Energy Inc
NYSE-MKT:LNG
36.9B USD 2.1 7.4 5.5 6.3
US
Targa Resources Corp
NYSE:TRGP
26.1B USD 1.6 23.8 10.2 15.9

See Also

Summary
EXM intrinsic value, competitors valuation, and company profile.
DCF Valuation
EXM stock valuation using Discount Cash Flow valuation method.
Relative Valuation
EXM stock valuation using valuation multiples.
Wall Street Estimates
EXM price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
EXM stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 138,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.