Nextensa NV
XBRU:NEXTA
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (20.2), the stock would be worth €40 (14% downside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 23.5 | €46.45 |
0%
|
| 3-Year Average | 20.2 | €40 |
-14%
|
| 5-Year Average | 20.8 | €41.02 |
-12%
|
| Industry Average | 19.8 | €39.13 |
-16%
|
| Country Average | 13.8 | €27.32 |
-41%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
€1B
|
/ |
Jan 2026
€42.6m
|
= |
|
|
€1B
|
/ |
Dec 2026
€51m
|
= |
|
|
€1B
|
/ |
Dec 2027
€62.8m
|
= |
|
|
€1B
|
/ |
Dec 2028
€67m
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| BE |
|
Nextensa NV
XBRU:NEXTA
|
472.4m EUR | 23.5 | 14.2 | |
| ZA |
G
|
Growthpoint Properties Ltd
JSE:GRT
|
58B ZAR | 14.1 | 11.2 | |
| ZA |
R
|
Redefine Properties Ltd
JSE:RDF
|
44.5B ZAR | 14 | 10.8 | |
| US |
|
WP Carey Inc
NYSE:WPC
|
16B USD | 28.1 | 34.2 | |
| ZA |
F
|
Fairvest Ltd
JSE:FTA
|
13.5B ZAR | 14.3 | 9.2 | |
| ZA |
A
|
Attacq Ltd
JSE:ATT
|
12.1B ZAR | 11.9 | 8.4 | |
| ES |
|
MERLIN Properties SOCIMI SA
MAD:MRL
|
8.4B EUR | 31.7 | 11.1 | |
| ZA |
S
|
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
|
9.8B ZAR | 13.1 | 17.4 | |
| JP |
|
KDX Realty Investment Corp
OTC:KDXRF
|
9.5B USD | 48.9 | 44.3 | |
| ZA |
H
|
Heriot REIT Ltd
JSE:HET
|
7.3B ZAR | 12.3 | 5.6 | |
| AU |
|
Stockland Corporation Ltd
ASX:SGP
|
10.2B AUD | 18.2 | 11.7 |
Market Distribution
| Min | 1.8 |
| 30th Percentile | 10 |
| Median | 13.8 |
| 70th Percentile | 19.8 |
| Max | 598.6 |
Other Multiples
Nextensa NV
Glance View
Nextensa NV engages in the management of real estate portfolios. The company is headquartered in Antwerp, Antwerpen. The firm invests in office real estate properties, logistic buildings and retail premises. The firm operates over 50 buildings in its portfolio, including around 33 in Belgium and 15 in Grand Duchy of Luxembourg. The firm rents its properties to tenants across various business sectors, such as services, retail and wholesale, financial, industry, government, transport and distribution, among others. The company operates through Leasinvest Services SA, Leasinvest Immo Lux SA, Canal Logistics Brussels SA, De Vlier Retail Development- Frun Retail Park, Mercator Sarl, Kadmos Immobilien Leasing GmbH, ADRESTOS Beteiligungsverwaltungs GmbH and RAB Invest SA, among others.
