Roularta Media Group NV
XBRU:ROU
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
R
|
Roularta Media Group NV
XBRU:ROU
|
BE |
|
Double Bond Chemical Ind Co Ltd
TWSE:4764
|
TW |
|
M
|
MeGroup Ltd
SGX:SJY
|
SG |
|
D
|
Daito Koun Co Ltd
TSE:9367
|
JP |
|
M
|
Medy Tox Inc
KOSDAQ:086900
|
KR |
|
Talisman Mining Ltd
ASX:TLM
|
AU |
|
Ashland Global Holdings Inc
NYSE:ASH
|
US |
Balance Sheet
Balance Sheet Decomposition
Roularta Media Group NV
Roularta Media Group NV
Balance Sheet
Roularta Media Group NV
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
15
|
21
|
22
|
26
|
31
|
39
|
28
|
107
|
69
|
41
|
32
|
36
|
28
|
33
|
38
|
51
|
43
|
96
|
101
|
91
|
107
|
84
|
68
|
25
|
|
| Cash |
15
|
21
|
22
|
26
|
31
|
39
|
28
|
48
|
50
|
38
|
27
|
35
|
27
|
32
|
23
|
45
|
38
|
61
|
66
|
56
|
50
|
54
|
38
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
59
|
19
|
4
|
5
|
1
|
1
|
1
|
16
|
5
|
5
|
35
|
35
|
35
|
57
|
30
|
30
|
25
|
|
| Short-Term Investments |
6
|
14
|
10
|
1
|
4
|
3
|
2
|
2
|
2
|
3
|
3
|
43
|
23
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
134
|
143
|
130
|
137
|
146
|
222
|
228
|
206
|
180
|
191
|
193
|
186
|
185
|
67
|
82
|
74
|
70
|
66
|
61
|
51
|
54
|
57
|
55
|
56
|
|
| Accounts Receivables |
121
|
131
|
113
|
126
|
135
|
205
|
197
|
179
|
162
|
171
|
171
|
187
|
186
|
68
|
82
|
74
|
70
|
66
|
60
|
50
|
52
|
54
|
49
|
50
|
|
| Other Receivables |
13
|
13
|
17
|
11
|
11
|
17
|
31
|
26
|
18
|
20
|
22
|
1
|
1
|
1
|
0
|
0
|
1
|
0
|
1
|
1
|
2
|
3
|
6
|
6
|
|
| Inventory |
45
|
50
|
49
|
50
|
49
|
52
|
54
|
55
|
54
|
57
|
57
|
59
|
56
|
6
|
5
|
6
|
6
|
6
|
6
|
5
|
9
|
13
|
11
|
9
|
|
| Other Current Assets |
4
|
4
|
5
|
5
|
7
|
10
|
11
|
12
|
7
|
8
|
10
|
10
|
10
|
155
|
4
|
5
|
132
|
2
|
2
|
3
|
5
|
5
|
6
|
6
|
|
| Total Current Assets |
204
|
232
|
215
|
218
|
237
|
326
|
322
|
382
|
313
|
300
|
295
|
334
|
302
|
261
|
131
|
136
|
251
|
171
|
171
|
150
|
174
|
159
|
140
|
140
|
|
| PP&E Net |
83
|
49
|
51
|
116
|
125
|
158
|
167
|
176
|
117
|
109
|
105
|
100
|
92
|
61
|
57
|
56
|
55
|
54
|
60
|
66
|
66
|
68
|
71
|
72
|
|
| PP&E Gross |
0
|
49
|
51
|
116
|
125
|
158
|
167
|
176
|
117
|
109
|
105
|
100
|
92
|
61
|
57
|
56
|
55
|
54
|
60
|
66
|
66
|
68
|
71
|
72
|
|
| Accumulated Depreciation |
0
|
169
|
169
|
85
|
80
|
94
|
109
|
117
|
92
|
99
|
104
|
112
|
118
|
62
|
66
|
70
|
74
|
78
|
84
|
89
|
94
|
100
|
103
|
95
|
|
| Intangible Assets |
3
|
5
|
5
|
57
|
107
|
428
|
444
|
449
|
442
|
438
|
428
|
418
|
404
|
88
|
86
|
84
|
91
|
58
|
55
|
53
|
78
|
85
|
86
|
80
|
|
| Goodwill |
57
|
51
|
73
|
24
|
25
|
56
|
65
|
65
|
65
|
75
|
72
|
72
|
41
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
10
|
8
|
|
| Note Receivable |
4
|
5
|
8
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
0
|
31
|
16
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
3
|
2
|
3
|
13
|
8
|
7
|
4
|
3
|
4
|
5
|
4
|
6
|
6
|
122
|
124
|
130
|
12
|
66
|
62
|
64
|
58
|
56
|
54
|
50
|
|
| Other Long-Term Assets |
1
|
0
|
0
|
8
|
8
|
7
|
6
|
7
|
4
|
4
|
5
|
7
|
6
|
1
|
21
|
21
|
7
|
6
|
6
|
5
|
7
|
3
|
3
|
3
|
|
| Other Assets |
57
|
51
|
73
|
24
|
25
|
56
|
65
|
65
|
65
|
75
|
72
|
72
|
41
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
10
|
8
|
|
| Total Assets |
355
N/A
|
345
-3%
|
355
+3%
|
439
+24%
|
511
+16%
|
986
+93%
|
1 009
+2%
|
1 084
+7%
|
946
-13%
|
933
-1%
|
912
-2%
|
938
+3%
|
852
-9%
|
533
-37%
|
450
-16%
|
443
-1%
|
417
-6%
|
355
-15%
|
353
0%
|
338
-4%
|
383
+13%
|
381
0%
|
363
-5%
|
353
-3%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
100
|
102
|
83
|
93
|
94
|
146
|
153
|
190
|
157
|
151
|
156
|
173
|
163
|
67
|
48
|
42
|
39
|
53
|
45
|
36
|
45
|
49
|
44
|
41
|
|
| Accrued Liabilities |
0
|
0
|
0
|
27
|
31
|
47
|
46
|
49
|
44
|
42
|
42
|
46
|
44
|
20
|
24
|
21
|
22
|
23
|
23
|
23
|
26
|
26
|
25
|
25
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
34
|
31
|
20
|
13
|
48
|
136
|
59
|
32
|
24
|
31
|
19
|
19
|
6
|
2
|
3
|
2
|
101
|
0
|
2
|
1
|
1
|
2
|
5
|
3
|
|
| Other Current Liabilities |
40
|
53
|
61
|
33
|
38
|
75
|
78
|
84
|
80
|
82
|
86
|
77
|
70
|
136
|
42
|
35
|
31
|
40
|
37
|
38
|
45
|
48
|
49
|
47
|
|
| Total Current Liabilities |
175
|
186
|
164
|
166
|
210
|
403
|
337
|
354
|
304
|
306
|
304
|
315
|
283
|
226
|
116
|
100
|
193
|
116
|
107
|
98
|
116
|
125
|
123
|
116
|
|
| Long-Term Debt |
21
|
18
|
28
|
26
|
27
|
128
|
218
|
243
|
174
|
125
|
105
|
129
|
121
|
113
|
111
|
106
|
4
|
0
|
4
|
3
|
4
|
9
|
6
|
5
|
|
| Deferred Income Tax |
2
|
1
|
1
|
23
|
36
|
135
|
139
|
137
|
125
|
126
|
123
|
117
|
110
|
27
|
1
|
1
|
1
|
1
|
0
|
0
|
5
|
8
|
9
|
9
|
|
| Minority Interest |
5
|
9
|
10
|
15
|
13
|
13
|
13
|
11
|
13
|
14
|
13
|
12
|
11
|
2
|
2
|
2
|
2
|
1
|
1
|
0
|
13
|
0
|
0
|
0
|
|
| Other Liabilities |
10
|
9
|
12
|
9
|
9
|
22
|
19
|
21
|
17
|
17
|
16
|
20
|
39
|
21
|
12
|
12
|
14
|
14
|
14
|
13
|
15
|
13
|
9
|
7
|
|
| Total Liabilities |
213
N/A
|
222
+5%
|
214
-4%
|
239
+12%
|
295
+24%
|
701
+137%
|
725
+4%
|
766
+6%
|
634
-17%
|
588
-7%
|
561
-5%
|
594
+6%
|
565
-5%
|
390
-31%
|
242
-38%
|
221
-9%
|
214
-3%
|
133
-38%
|
126
-5%
|
114
-9%
|
153
+34%
|
155
+1%
|
146
-6%
|
136
-7%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
112
|
112
|
119
|
119
|
119
|
170
|
171
|
203
|
203
|
203
|
203
|
203
|
203
|
203
|
80
|
80
|
80
|
80
|
80
|
80
|
80
|
80
|
80
|
85
|
|
| Retained Earnings |
0
|
10
|
21
|
87
|
102
|
119
|
128
|
133
|
129
|
160
|
168
|
161
|
104
|
37
|
148
|
163
|
146
|
162
|
167
|
174
|
180
|
175
|
166
|
160
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
4
|
5
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
|
| Unrealized Security Profit/Loss |
29
|
0
|
0
|
0
|
1
|
0
|
3
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
6
|
6
|
5
|
18
|
22
|
22
|
22
|
25
|
25
|
25
|
25
|
24
|
24
|
24
|
24
|
24
|
35
|
32
|
31
|
30
|
32
|
|
| Other Equity |
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
1
|
4
|
3
|
1
|
4
|
5
|
4
|
1
|
2
|
0
|
1
|
|
| Total Equity |
142
N/A
|
123
-13%
|
141
+15%
|
200
+42%
|
216
+8%
|
285
+32%
|
284
0%
|
318
+12%
|
312
-2%
|
345
+11%
|
351
+2%
|
345
-2%
|
287
-17%
|
143
-50%
|
208
+45%
|
222
+7%
|
203
-9%
|
223
+10%
|
228
+2%
|
223
-2%
|
230
+3%
|
226
-2%
|
217
-4%
|
217
0%
|
|
| Total Liabilities & Equity |
355
N/A
|
345
-3%
|
355
+3%
|
439
+24%
|
511
+16%
|
986
+93%
|
1 009
+2%
|
1 084
+7%
|
946
-13%
|
933
-1%
|
912
-2%
|
938
+3%
|
852
-9%
|
533
-37%
|
450
-16%
|
443
-1%
|
417
-6%
|
355
-15%
|
353
0%
|
338
-4%
|
383
+13%
|
381
0%
|
363
-5%
|
353
-3%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
10
|
10
|
10
|
10
|
10
|
11
|
11
|
13
|
13
|
13
|
13
|
13
|
13
|
12
|
13
|
13
|
13
|
13
|
13
|
12
|
12
|
12
|
12
|
12
|
|