R

Roularta Media Group NV
XBRU:ROU

Watchlist Manager
Roularta Media Group NV
XBRU:ROU
Watchlist
Price: 13.65 EUR 6.23% Market Closed
Market Cap: €171.7m

Cash Flow Statement

Cash Flow Statement
Roularta Media Group NV

Rotate your device to view
Cash Flow Statement
Currency: EUR
Dec-2004 Jun-2005 Sep-2005 Dec-2005 Sep-2006 Dec-2006 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Operating Cash Flow
Net Income
28
24
26
22
23
25
1
(13)
61
79
8
10
5
6
15
16
15
1
(8)
2
6
6
2
Depreciation & Amortization
15
15
20
17
18
19
6
11
11
12
12
13
13
13
15
17
18
20
19
18
19
21
21
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
Other Non-Cash Items
23
16
17
15
19
27
(5)
3
(74)
(83)
(2)
(3)
(4)
(3)
(2)
(2)
(4)
4
2
(6)
(6)
(8)
(9)
Cash Taxes Paid
15
17
21
15
17
16
0
0
0
1
1
1
0
1
1
1
1
1
2
1
0
1
0
Cash Interest Paid
3
2
3
2
2
4
0
6
6
6
6
0
0
0
0
0
0
0
0
0
0
0
0
Change in Working Capital
(21)
(26)
(21)
10
(16)
(20)
5
2
3
(0)
(4)
9
7
1
2
9
2
(7)
(4)
(1)
6
6
12
Cash from Operating Activities
44
N/A
30
-33%
42
+40%
64
+52%
45
-29%
52
+16%
6
-88%
4
-43%
1
-67%
7
+512%
15
+111%
30
+99%
21
-31%
17
-19%
30
+78%
40
+35%
32
-20%
18
-44%
9
-49%
14
+52%
25
+85%
26
+1%
26
+1%
Investing Cash Flow
Capital Expenditures
(36)
(35)
(38)
(27)
(23)
(50)
(2)
(16)
(17)
(7)
(7)
(10)
(13)
(15)
(26)
(23)
(10)
(10)
(13)
(16)
(15)
(15)
(12)
Other Items
(1)
4
(1)
(19)
(205)
(216)
(0)
12
242
221
(16)
(7)
2
1
(2)
(2)
(17)
(17)
(0)
1
3
4
2
Cash from Investing Activities
(37)
N/A
(31)
+15%
(38)
-23%
(46)
-20%
(227)
-394%
(266)
-17%
(2)
+99%
(4)
-61%
225
N/A
214
-5%
(23)
N/A
(17)
+28%
(11)
+33%
(14)
-27%
(28)
-98%
(25)
+12%
(26)
-4%
(26)
0%
(13)
+50%
(15)
-19%
(12)
+20%
(11)
+8%
(10)
+10%
Financing Cash Flow
Net Issuance of Common Stock
0
(0)
(0)
1
52
52
0
0
0
0
0
0
0
(11)
(11)
0
0
0
0
0
0
(2)
(1)
Net Issuance of Debt
(2)
(2)
(3)
(2)
59
177
(2)
(3)
(2)
(105)
(105)
(1)
(2)
(2)
(2)
(2)
(2)
(2)
(3)
(3)
(3)
(5)
(5)
Cash Paid for Dividends
(5)
(7)
(7)
(7)
(8)
(8)
(6)
(6)
(0)
(63)
(69)
(6)
0
0
(12)
(12)
(12)
(12)
(12)
(12)
(5)
(5)
0
Other
(0)
(3)
(3)
(1)
97
0
1
2
2
0
(1)
0
0
0
14
14
0
0
0
0
0
0
0
Cash from Financing Activities
(6)
N/A
(12)
-87%
(13)
-12%
(10)
+27%
199
N/A
221
+11%
(8)
N/A
(7)
+5%
1
N/A
(168)
N/A
(175)
-4%
(7)
+96%
(2)
+77%
(13)
-687%
(10)
+23%
1
N/A
(13)
N/A
(14)
-4%
(14)
-4%
(15)
-1%
(8)
+47%
(12)
-60%
(6)
+49%
Change in Cash
Net Change in Cash
1
N/A
(13)
N/A
(10)
+26%
8
N/A
17
+115%
8
-56%
(4)
N/A
(8)
-100%
227
N/A
53
-77%
(183)
N/A
5
N/A
8
+38%
(11)
N/A
(9)
+18%
16
N/A
(7)
N/A
(22)
-200%
(18)
+17%
(16)
+12%
5
N/A
2
-67%
9
+415%
Free Cash Flow
Free Cash Flow
9
N/A
(5)
N/A
4
N/A
36
+783%
22
-39%
2
-91%
4
+86%
(13)
N/A
(16)
-22%
0
N/A
8
+12 935%
20
+148%
7
-63%
2
-79%
4
+140%
17
+357%
23
+33%
8
-63%
(4)
N/A
(2)
+40%
10
N/A
10
+2%
14
+31%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett