Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
WDP Warehouses de Pauw NV

Warehouses de Pauw NV
XBRU:WDP

Watchlist Manager
Warehouses de Pauw NV Logo
Warehouses de Pauw NV
XBRU:WDP
Watchlist
Price: 19.63 EUR 0.05% Market Closed
Market Cap: €5.2B
Write Note Create Alert

DCF Value

The DCF Value for Warehouses de Pauw NV (WDP) under the Base Case is EUR. Compared with the current market price of 19.63 EUR, the stock appears .

Key assumptions
WDP DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 5.9%
Net Margin 76.9%74.8%
Cash Flow Conversion 99%
Forecast Period 5 years
Model Settings
Template via FCFE
Discount Rate 7.7%
Exit Multiple 11.4x P/E
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue WDP Research

Summary
WDP intrinsic value, competitors valuation, and company profile.
DCF Valuation
WDP stock valuation using Discount Cash Flow valuation method.
Relative Valuation
WDP stock valuation using valuation multiples.
Wall St Estimates
WDP price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
WDP stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate
Other Warehouses de Pauw NV listings:
F • EUR
WPHB
 OTC • USD
WDPSF