2
2G Energy AG
XETRA:2GB
2G Energy AG
XETRA:2GB
Price:
48.08
EUR
-0.99%
Market Closed
Market Cap:
€862.6m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
2
|
2G Energy AG
XETRA:2GB
|
DE |
Income Statement
Earnings Waterfall
2G Energy AG
2G Energy AG
Income Statement
2G Energy AG
2G Energy AG
Currency: EUR
| Jun-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
|
| Revenue |
226
N/A
|
247
+9%
|
0
N/A
|
268
N/A
|
0
N/A
|
266
N/A
|
273
+3%
|
313
+14%
|
334
+7%
|
365
+9%
|
361
-1%
|
376
+4%
|
414
+10%
|
|
| Gross Profit | ||||||||||||||
| Cost of Revenue |
(144)
|
(160)
|
0
|
(177)
|
0
|
(169)
|
(170)
|
(198)
|
(211)
|
(232)
|
(225)
|
(228)
|
(254)
|
|
| Gross Profit |
82
N/A
|
87
+6%
|
0
N/A
|
91
N/A
|
0
N/A
|
98
N/A
|
104
+6%
|
115
+11%
|
123
+8%
|
133
+7%
|
136
+3%
|
147
+8%
|
161
+9%
|
|
| Operating Income | ||||||||||||||
| Operating Expenses |
(66)
|
(70)
|
0
|
(74)
|
0
|
(78)
|
(86)
|
(91)
|
(99)
|
(104)
|
(109)
|
(114)
|
(126)
|
|
| Selling, General & Administrative |
(52)
|
(55)
|
0
|
(59)
|
0
|
(62)
|
(67)
|
(73)
|
(78)
|
(80)
|
(84)
|
(90)
|
(97)
|
|
| Depreciation & Amortization |
(4)
|
(4)
|
0
|
(4)
|
0
|
(4)
|
(4)
|
(5)
|
(5)
|
(7)
|
(8)
|
(8)
|
(9)
|
|
| Other Operating Expenses |
(11)
|
(12)
|
0
|
(12)
|
0
|
(12)
|
(15)
|
(14)
|
(16)
|
(17)
|
(18)
|
(16)
|
(20)
|
|
| Operating Income |
16
N/A
|
17
+8%
|
0
N/A
|
16
N/A
|
0
N/A
|
19
N/A
|
18
-9%
|
24
+35%
|
25
+4%
|
28
+14%
|
27
-5%
|
33
+23%
|
35
+5%
|
|
| Pre-Tax Income | ||||||||||||||
| Interest Income Expense |
(1)
|
(0)
|
0
|
0
|
0
|
(2)
|
0
|
(0)
|
0
|
(1)
|
0
|
(0)
|
(0)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
15
N/A
|
16
+11%
|
0
N/A
|
16
N/A
|
0
N/A
|
18
N/A
|
18
+1%
|
24
+31%
|
25
+7%
|
27
+8%
|
27
0%
|
33
+21%
|
35
+6%
|
|
| Net Income | ||||||||||||||
| Tax Provision |
(5)
|
(5)
|
0
|
(5)
|
0
|
(5)
|
(5)
|
(7)
|
(8)
|
(9)
|
(9)
|
(9)
|
(10)
|
|
| Income from Continuing Operations |
10
|
12
|
0
|
12
|
0
|
13
|
13
|
16
|
17
|
18
|
18
|
24
|
24
|
|
| Income to Minority Interest |
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
|
| Net Income (Common) |
10
N/A
|
12
+17%
|
0
N/A
|
12
N/A
|
0
N/A
|
13
N/A
|
13
+3%
|
16
+26%
|
17
+5%
|
18
+4%
|
18
+0%
|
24
+31%
|
24
+3%
|
|
| EPS (Diluted) |
2.31
N/A
|
0.68
-71%
|
0.96
+41%
|
0.66
-31%
|
1.02
+55%
|
0.7
-31%
|
0.72
+3%
|
0.91
+26%
|
0.96
+5%
|
1
+4%
|
1
N/A
|
1.32
+32%
|
1.37
+4%
|
|
Switch to:
Switch to:
See Also
Discover More
