2GB Relative Valuation - 2G Energy AG

Watchlist Manager

Watchlist

Price: 37.1 EUR 7.38% Market Closed

Market Cap: €665.6m

Relative Value

The Relative Value of one 2GB stock under the Base Case scenario is 31.83 EUR. Compared to the current market price of 37.1 EUR, 2G Energy AG is Overvalued by 14%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

2GB Relative Value

Base Case

Overvaluation 14%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
DE	2	2G Energy AG XETRA:2GB	665.6m EUR	1.5	26.1	15.2	19
US		GE Vernova Inc MIL:1GEV	172.8B EUR	5.5	43.2	90.1	145.5
DE		Siemens Energy AG XETRA:ENR	133.2B EUR	3.4	95.1	37.2	79.5
JP		Mitsubishi Electric Corp TSE:6503	10.3T JPY	1.8	26	14.4	21.8
CN	G	Goldwind Science & Technology Co Ltd XMUN:CXGH	42.8B EUR	5.1	136.6	195.9	195.9
KR		Doosan Enerbility Co Ltd KRX:034020	61.4T KRW	3.7	-601.8	48.9	82.7
US		Bloom Energy Corp NYSE:BE	39B USD	21.7	2 585.1	284.7	447
DK		Vestas Wind Systems A/S CSE:VWS	198.4B DKK	1.4	28.5	20.4	20.4
CN		NARI Technology Co Ltd SSE:600406	205.9B CNY	3.2	25.9	21.3	21.3
KR		Hyundai Electric & Energy Systems Co Ltd KRX:267260	32.8T KRW	8.8	53.2	35.5	38.6
CN		Shanghai Electric Group Co Ltd SSE:601727	135.8B CNY	1.1	128.2	59.5	59.5

				Revenue Growth	P/S to Growth
DE	2	2G Energy AG XETRA:2GB	Average P/S: 5.2 1.5	12%	0.1
US		GE Vernova Inc MIL:1GEV	5.5	12%	0.5
DE		Siemens Energy AG XETRA:ENR	3.4	12%	0.3
JP		Mitsubishi Electric Corp TSE:6503	1.8	3%	0.6
CN	G	Goldwind Science & Technology Co Ltd XMUN:CXGH	5.1	19%	0.3
KR		Doosan Enerbility Co Ltd KRX:034020	3.7	8%	0.5
US		Bloom Energy Corp NYSE:BE	21.7	43%	0.5
DK		Vestas Wind Systems A/S CSE:VWS	1.4	9%	0.2
CN		NARI Technology Co Ltd SSE:600406	3.2	13%	0.2
KR		Hyundai Electric & Energy Systems Co Ltd KRX:267260	8.8	19%	0.5
CN		Shanghai Electric Group Co Ltd SSE:601727	1.1	4%	0.3

				Earnings Growth	PEG
DE	2	2G Energy AG XETRA:2GB	Average P/E: 314.8 26.1	17%	1.5
US		GE Vernova Inc MIL:1GEV	43.2	19%	2.3
DE		Siemens Energy AG XETRA:ENR	95.1	60%	1.6
JP		Mitsubishi Electric Corp TSE:6503	26	15%	1.7
CN	G	Goldwind Science & Technology Co Ltd XMUN:CXGH	136.6	45%	3
KR		Doosan Enerbility Co Ltd KRX:034020	Negative Multiple: -601.8	85%	N/A
US		Bloom Energy Corp NYSE:BE	2 585.1	N/A	N/A
DK		Vestas Wind Systems A/S CSE:VWS	28.5	43%	0.7
CN		NARI Technology Co Ltd SSE:600406	25.9	12%	2.2
KR		Hyundai Electric & Energy Systems Co Ltd KRX:267260	53.2	32%	1.7
CN		Shanghai Electric Group Co Ltd SSE:601727	128.2	17%	7.5

				EBITDA Growth	EV/EBITDA to Growth
DE	2	2G Energy AG XETRA:2GB	Average EV/EBITDA: 74.8 15.2	16%	1
US		GE Vernova Inc MIL:1GEV	90.1	70%	1.3
DE		Siemens Energy AG XETRA:ENR	37.2	41%	0.9
JP		Mitsubishi Electric Corp TSE:6503	14.4	11%	1.3
CN	G	Goldwind Science & Technology Co Ltd XMUN:CXGH	195.9	89%	2.2
KR		Doosan Enerbility Co Ltd KRX:034020	48.9	13%	3.8
US		Bloom Energy Corp NYSE:BE	284.7	126%	2.3
DK		Vestas Wind Systems A/S CSE:VWS	20.4	23%	0.9
CN		NARI Technology Co Ltd SSE:600406	21.3	17%	1.3
KR		Hyundai Electric & Energy Systems Co Ltd KRX:267260	35.5	29%	1.2
CN		Shanghai Electric Group Co Ltd SSE:601727	59.5	28%	2.1

				EBIT Growth	EV/EBIT to Growth
DE	2	2G Energy AG XETRA:2GB	Average EV/EBIT: 102.8 19	19%	1
US		GE Vernova Inc MIL:1GEV	145.5	91%	1.6
DE		Siemens Energy AG XETRA:ENR	79.5	68%	1.2
JP		Mitsubishi Electric Corp TSE:6503	21.8	N/A	N/A
CN	G	Goldwind Science & Technology Co Ltd XMUN:CXGH	195.9	62%	3.2
KR		Doosan Enerbility Co Ltd KRX:034020	82.7	18%	4.6
US		Bloom Energy Corp NYSE:BE	447	219%	2
DK		Vestas Wind Systems A/S CSE:VWS	20.4	36%	0.6
CN		NARI Technology Co Ltd SSE:600406	21.3	12%	1.8
KR		Hyundai Electric & Energy Systems Co Ltd KRX:267260	38.6	30%	1.3
CN		Shanghai Electric Group Co Ltd SSE:601727	59.5	5%	11.9

2G Energy AG
XETRA:2GB

Relative Value

Valuation Multiples

Multiples Across Competitors

2GB Competitors Multiples
2G Energy AG Competitors

See Also

Company

Help

Tools

Stocks

2G Energy AG XETRA:2GB

Relative Value

Valuation Multiples

Multiples Across Competitors

2GB Competitors Multiples 2G Energy AG Competitors

See Also

Company

Help

Tools

Stocks

2G Energy AG
XETRA:2GB

2GB Competitors Multiples
2G Energy AG Competitors