2Invest AG
XETRA:2INV
Cash Flow Statement
Cash Flow Statement
2Invest AG
| Jun-2020 | Sep-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||
| Net Income |
61
|
62
|
55
|
0
|
(2)
|
0
|
(21)
|
0
|
2
|
0
|
22
|
0
|
|
| Depreciation & Amortization |
3
|
1
|
0
|
0
|
3
|
0
|
24
|
0
|
8
|
0
|
0
|
0
|
|
| Change in Deffered Taxes |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
(68)
|
(70)
|
(59)
|
0
|
(0)
|
0
|
(2)
|
0
|
1
|
0
|
(20)
|
0
|
|
| Cash Taxes Paid |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
|
| Cash Interest Paid |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(2)
|
0
|
(4)
|
(9)
|
(34)
|
(15)
|
15
|
8
|
7
|
3
|
(27)
|
(15)
|
|
| Cash from Operating Activities |
(6)
N/A
|
(7)
-15%
|
(8)
-20%
|
(7)
+5%
|
(33)
-346%
|
(15)
+56%
|
16
N/A
|
8
-48%
|
9
+4%
|
3
-66%
|
(25)
N/A
|
(15)
+41%
|
|
| Investing Cash Flow | |||||||||||||
| Capital Expenditures |
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
106
|
95
|
64
|
(44)
|
(11)
|
(16)
|
(13)
|
(14)
|
(6)
|
1
|
21
|
13
|
|
| Cash from Investing Activities |
104
N/A
|
95
-9%
|
64
-33%
|
(43)
N/A
|
(11)
+75%
|
(16)
-48%
|
(13)
+19%
|
(14)
-12%
|
(6)
+61%
|
1
N/A
|
21
+2 282%
|
13
-40%
|
|
| Financing Cash Flow | |||||||||||||
| Net Issuance of Common Stock |
(10)
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
|
| Net Issuance of Debt |
(10)
|
(8)
|
(1)
|
0
|
4
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(0)
|
(10)
|
(10)
|
(9)
|
(0)
|
(1)
|
(0)
|
1
|
0
|
0
|
(0)
|
(2)
|
|
| Cash from Financing Activities |
(20)
N/A
|
(16)
+20%
|
(9)
+44%
|
8
N/A
|
4
-47%
|
3
-31%
|
(4)
N/A
|
(3)
+30%
|
0
N/A
|
0
N/A
|
(2)
N/A
|
(2)
N/A
|
|
| Change in Cash | |||||||||||||
| Effect of Foreign Exchange Rates |
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
79
N/A
|
72
-8%
|
47
-35%
|
(43)
N/A
|
(39)
+8%
|
(27)
+31%
|
(1)
+95%
|
(9)
-594%
|
3
N/A
|
4
+23%
|
(7)
N/A
|
(5)
+32%
|
|
| Free Cash Flow | |||||||||||||
| Free Cash Flow |
(7)
N/A
|
(7)
-1%
|
(8)
-9%
|
(7)
+5%
|
(33)
-346%
|
(15)
+56%
|
16
N/A
|
8
-48%
|
9
+4%
|
3
-66%
|
(25)
N/A
|
(15)
+41%
|
|