2Invest AG
XETRA:2INV
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
2Invest AG
XETRA:2INV
|
DE |
|
G
|
Guangdong Green Precision Components Co Ltd
SZSE:300968
|
CN |
Income Statement
Earnings Waterfall
2Invest AG
Income Statement
2Invest AG
| Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||
| Interest Expense |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
2
N/A
|
2
-1%
|
0
-96%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Gross Profit | ||||||||||||||
| Cost of Revenue |
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
1
N/A
|
1
-2%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||
| Operating Expenses |
(8)
|
(8)
|
56
|
54
|
56
|
1
|
2
|
3
|
2
|
10
|
9
|
25
|
27
|
|
| Selling, General & Administrative |
(7)
|
(7)
|
(0)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Research & Development |
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(0)
|
(0)
|
56
|
57
|
58
|
1
|
2
|
3
|
2
|
10
|
9
|
25
|
28
|
|
| Operating Income |
(7)
N/A
|
(7)
+1%
|
56
N/A
|
55
-3%
|
57
+3%
|
1
-99%
|
2
+163%
|
3
+34%
|
2
-24%
|
10
+357%
|
9
-13%
|
25
+194%
|
27
+8%
|
|
| Pre-Tax Income | ||||||||||||||
| Interest Income Expense |
(1)
|
(1)
|
(1)
|
0
|
(2)
|
(4)
|
(23)
|
(25)
|
(11)
|
(10)
|
(5)
|
(4)
|
(3)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
1
|
1
|
2
|
2
|
2
|
|
| Pre-Tax Income |
(8)
N/A
|
(8)
0%
|
55
N/A
|
53
-3%
|
55
+3%
|
(2)
N/A
|
(20)
-997%
|
(21)
-7%
|
(8)
+61%
|
2
N/A
|
5
+242%
|
23
+338%
|
27
+17%
|
|
| Net Income | ||||||||||||||
| Tax Provision |
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(1)
|
(1)
|
|
| Income from Continuing Operations |
(8)
|
(8)
|
55
|
53
|
55
|
(2)
|
(20)
|
(21)
|
(8)
|
2
|
5
|
22
|
26
|
|
| Net Income (Common) |
61
N/A
|
60
-2%
|
55
-8%
|
53
-3%
|
53
+0%
|
(2)
N/A
|
(20)
-940%
|
(21)
-7%
|
(8)
+62%
|
2
N/A
|
5
+219%
|
22
+340%
|
26
+17%
|
|
| EPS (Diluted) |
10.66
N/A
|
10.59
-1%
|
9.57
-10%
|
0
N/A
|
9.3
N/A
|
-0.33
N/A
|
-3.42
-936%
|
-3.66
-7%
|
-1.41
+61%
|
0.27
N/A
|
0.88
+226%
|
3.86
+339%
|
4.51
+17%
|
|