Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
4PG Otis Worldwide Corp
Otis Worldwide Corp banner

Otis Worldwide Corp
XETRA:4PG

Watchlist Manager
Otis Worldwide Corp Logo
Otis Worldwide Corp
XETRA:4PG
Watchlist
Price: 77.6 EUR -0.56% Market Closed
Market Cap: €32.1B
Write Note Create Alert

DCF Value

The DCF Value for Otis Worldwide Corp (4PG) under the Base Case is EUR. Compared with the current market price of 77.6 EUR, the stock appears .

Key assumptions
4PG DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 5.6%
Net Margin 10.3%11.8%
Forecast Period 7 years
Model Settings
Template via Net Income
Discount Rate 9.3%
Exit Multiple 19.6x P/E
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue 4PG Research

Summary
4PG intrinsic value, competitors valuation, and company profile.
DCF Valuation
4PG stock valuation using Discount Cash Flow valuation method.
Relative Valuation
4PG stock valuation using valuation multiples.
Wall St Estimates
4PG price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
4PG stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate
Other Otis Worldwide Corp listings:
NYSE • USD
OTIS
 F • EUR
4PG