Archer-Daniels-Midland Co
XETRA:ADM
Intrinsic Value
The intrinsic value of one ADM stock under the Base Case scenario is 70.923 EUR. Compared to the current market price of 42.145 EUR, Archer-Daniels-Midland Co is Undervalued by 41%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Archer-Daniels-Midland Co
Fundamental Analysis

Revenue & Expenses Breakdown
Archer-Daniels-Midland Co
Balance Sheet Decomposition
Archer-Daniels-Midland Co
Current Assets | 27.7B |
Cash & Short-Term Investments | 857m |
Receivables | 5.8B |
Other Current Assets | 21B |
Non-Current Assets | 25.6B |
Long-Term Investments | 5.3B |
PP&E | 12.2B |
Intangibles | 6.8B |
Other Non-Current Assets | 1.3B |
Free Cash Flow Analysis
Archer-Daniels-Midland Co
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Archer-Daniels-Midland Co
Revenue
|
85.5B
USD
|
Cost of Revenue
|
-79.8B
USD
|
Gross Profit
|
5.8B
USD
|
Operating Expenses
|
-3.7B
USD
|
Operating Income
|
2.1B
USD
|
Other Expenses
|
-272m
USD
|
Net Income
|
1.8B
USD
|
ADM Profitability Score
Profitability Due Diligence
Archer-Daniels-Midland Co's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
Score
Archer-Daniels-Midland Co's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
ADM Solvency Score
Solvency Due Diligence
Archer-Daniels-Midland Co's solvency score is 43/100. The higher the solvency score, the more solvent the company is.
Score
Archer-Daniels-Midland Co's solvency score is 43/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ADM Price Targets Summary
Archer-Daniels-Midland Co
According to Wall Street analysts, the average 1-year price target for ADM is 44.366 EUR with a low forecast of 39.893 EUR and a high forecast of 51.611 EUR.
Dividends
Current shareholder yield for ADM is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one ADM stock under the Base Case scenario is 70.923 EUR.
Compared to the current market price of 42.145 EUR, Archer-Daniels-Midland Co is Undervalued by 41%.