A

Archer-Daniels-Midland Co
XETRA:ADM

Watchlist Manager
Archer-Daniels-Midland Co
XETRA:ADM
Watchlist
Price: 49.81 EUR -0.46% Market Closed
Market Cap: 24.6B EUR

Income Statement

Earnings Waterfall
Archer-Daniels-Midland Co

Revenue
83.2B USD
Cost of Revenue
-78B USD
Gross Profit
5.2B USD
Operating Expenses
-3.7B USD
Operating Income
1.5B USD
Other Expenses
-330m USD
Net Income
1.2B USD

Income Statement
Archer-Daniels-Midland Co

Rotate your device to view
Income Statement
Currency: USD
Dec-2001 Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
356
85
180
273
360
272
266
260
342
338
331
324
327
334
338
348
365
376
400
425
434
425
427
448
513
527
544
510
469
429
404
402
422
441
451
471
482
478
459
0
0
202
213
319
426
425
413
400
372
346
337
325
331
321
308
297
277
286
293
304
325
326
330
340
343
351
364
374
394
404
402
384
362
365
339
343
296
257
265
270
303
339
396
456
564
622
653
667
673
692
706
698
670
649
Revenue
21 143
N/A
21 202
+0%
22 612
+7%
24 352
+8%
26 695
+10%
29 415
+10%
30 708
+4%
31 732
+3%
33 113
+4%
34 514
+4%
36 151
+5%
37 156
+3%
37 031
0%
36 206
-2%
35 944
-1%
35 598
-1%
35 834
+1%
36 472
+2%
36 596
+0%
37 416
+2%
39 093
+4%
41 351
+6%
44 018
+6%
47 399
+8%
52 919
+12%
60 246
+14%
69 816
+16%
78 148
+12%
78 325
+0%
74 459
-5%
69 207
-7%
62 968
-9%
62 208
-1%
62 511
+0%
61 682
-1%
63 560
+3%
68 577
+8%
73 509
+7%
80 676
+10%
85 779
+6%
88 155
+3%
89 233
+1%
89 038
0%
88 944
0%
90 559
+2%
91 131
+1%
90 997
0%
90 582
0%
89 804
-1%
88 773
-1%
87 726
-1%
84 450
-4%
81 201
-4%
78 011
-4%
73 703
-6%
72 151
-2%
67 702
-6%
64 580
-5%
63 023
-2%
62 290
-1%
62 346
+0%
62 950
+1%
62 264
-1%
61 259
-2%
60 828
-1%
61 366
+1%
63 491
+3%
64 464
+2%
64 341
0%
64 119
0%
63 348
-1%
64 274
+1%
64 656
+1%
64 322
-1%
64 306
0%
62 706
-2%
64 355
+3%
68 278
+6%
74 923
+10%
80 137
+7%
85 249
+6%
90 006
+6%
94 364
+5%
98 707
+5%
101 556
+3%
101 978
+0%
99 884
-2%
96 896
-3%
93 935
-3%
91 710
-2%
88 768
-3%
87 010
-2%
85 530
-2%
83 858
-2%
82 776
-1%
83 211
+1%
Gross Profit
Cost of Revenue
(19 499)
(19 537)
(20 928)
(22 654)
(25 014)
(27 709)
(28 981)
(29 971)
(31 239)
(32 467)
(34 003)
(34 798)
(34 609)
(33 796)
(33 512)
(33 248)
(33 368)
(33 811)
(33 630)
(34 167)
(35 720)
(38 003)
(40 781)
(44 098)
(49 578)
(56 493)
(65 974)
(73 369)
(73 282)
(69 924)
(65 118)
(59 773)
(59 172)
(59 233)
(57 839)
(59 882)
(64 718)
(69 381)
(76 376)
(81 253)
(84 050)
(85 280)
(85 370)
(85 504)
(86 936)
(87 760)
(87 632)
(86 867)
(85 915)
(84 965)
(83 553)
(79 963)
(76 433)
(72 816)
(68 716)
(67 545)
(63 682)
(60 881)
(59 551)
(58 817)
(58 728)
(59 245)
(58 409)
(57 682)
(57 310)
(57 827)
(59 658)
(60 385)
(60 160)
(59 899)
(59 337)
(60 243)
(60 509)
(60 152)
(60 000)
(58 436)
(59 902)
(63 228)
(69 518)
(74 448)
(79 262)
(83 670)
(87 391)
(91 249)
(93 986)
(94 225)
(92 348)
(89 361)
(86 422)
(84 618)
(82 163)
(80 850)
(79 752)
(78 559)
(77 503)
(78 033)
Gross Profit
1 644
N/A
1 665
+1%
1 683
+1%
1 698
+1%
1 682
-1%
1 706
+1%
1 727
+1%
1 761
+2%
1 874
+6%
2 047
+9%
2 148
+5%
2 358
+10%
2 422
+3%
2 410
-1%
2 431
+1%
2 351
-3%
2 465
+5%
2 661
+8%
2 966
+11%
3 249
+10%
3 373
+4%
3 348
-1%
3 237
-3%
3 302
+2%
3 342
+1%
3 753
+12%
3 842
+2%
4 779
+24%
5 043
+6%
4 535
-10%
4 089
-10%
3 195
-22%
3 036
-5%
3 278
+8%
3 843
+17%
3 678
-4%
3 859
+5%
4 128
+7%
4 300
+4%
4 526
+5%
4 105
-9%
3 953
-4%
3 668
-7%
3 440
-6%
3 623
+5%
3 371
-7%
3 365
0%
3 715
+10%
3 889
+5%
3 808
-2%
4 173
+10%
4 487
+8%
4 768
+6%
5 195
+9%
4 987
-4%
4 606
-8%
4 020
-13%
3 699
-8%
3 472
-6%
3 473
+0%
3 618
+4%
3 705
+2%
3 855
+4%
3 577
-7%
3 518
-2%
3 539
+1%
3 833
+8%
4 079
+6%
4 181
+3%
4 220
+1%
4 011
-5%
4 031
+0%
4 147
+3%
4 170
+1%
4 306
+3%
4 270
-1%
4 453
+4%
5 050
+13%
5 405
+7%
5 689
+5%
5 987
+5%
6 336
+6%
6 973
+10%
7 458
+7%
7 570
+2%
7 753
+2%
7 536
-3%
7 535
0%
7 513
0%
7 092
-6%
6 605
-7%
6 160
-7%
5 778
-6%
5 299
-8%
5 273
0%
5 178
-2%
Operating Income
Operating Expenses
(768)
(781)
(827)
(859)
(895)
(927)
(948)
(963)
(983)
(1 003)
(1 402)
(1 422)
(1 426)
(1 454)
(1 081)
(1 134)
(1 158)
(1 175)
(1 193)
(1 198)
(1 202)
(1 199)
(1 195)
(1 240)
(1 280)
(1 366)
(1 419)
(1 474)
(1 473)
(1 439)
(1 412)
(1 357)
(1 378)
(1 387)
(1 398)
(1 425)
(1 479)
(1 519)
(1 611)
(1 637)
(1 648)
(1 655)
(1 626)
(1 609)
(1 665)
(1 745)
(1 798)
(1 729)
(1 759)
(1 967)
(1 690)
(1 712)
(1 907)
(2 012)
(2 105)
(2 165)
(2 010)
(1 991)
(1 972)
(2 007)
(1 981)
(2 023)
(2 054)
(1 986)
(1 978)
(1 970)
(1 999)
(2 055)
(2 165)
(2 311)
(2 353)
(2 397)
(2 493)
(2 498)
(2 534)
(2 592)
(2 687)
(2 734)
(2 835)
(2 919)
(2 956)
(3 074)
(3 149)
(3 247)
(3 358)
(3 410)
(3 437)
(3 434)
(3 456)
(3 526)
(3 592)
(3 682)
(3 706)
(3 687)
(3 691)
(3 659)
Selling, General & Administrative
(768)
(781)
(827)
(859)
(895)
(927)
(948)
(963)
(983)
(1 003)
(1 402)
(1 422)
(1 426)
(1 454)
(1 081)
(1 134)
(1 158)
(1 175)
(1 193)
(1 198)
(1 202)
(1 199)
(1 195)
(1 240)
(1 280)
(1 366)
(1 419)
(1 474)
(1 473)
(1 439)
(1 412)
(1 357)
(1 378)
(1 387)
(1 398)
(1 425)
(1 479)
(1 519)
(1 611)
(1 637)
(1 648)
(1 655)
(1 626)
(1 609)
(1 665)
(1 699)
(1 757)
(1 796)
(1 759)
(1 716)
(1 690)
(1 712)
(1 907)
(2 012)
(2 105)
(2 165)
(2 010)
(1 991)
(1 972)
(2 007)
(1 981)
(2 023)
(2 054)
(1 986)
(1 978)
(1 970)
(1 999)
(2 055)
(2 165)
(2 311)
(2 353)
(2 397)
(2 493)
(2 498)
(2 534)
(2 592)
(2 687)
(2 734)
(2 835)
(2 919)
(2 956)
(3 074)
(3 149)
(3 247)
(3 358)
(3 410)
(3 437)
(3 434)
(3 456)
(3 526)
(3 592)
(3 682)
(3 706)
(3 687)
(3 691)
(3 659)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(46)
(41)
67
0
(251)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
876
N/A
884
+1%
857
-3%
839
-2%
786
-6%
779
-1%
779
+0%
798
+2%
892
+12%
1 044
+17%
746
-29%
936
+26%
997
+6%
956
-4%
1 351
+41%
1 217
-10%
1 307
+7%
1 486
+14%
1 773
+19%
2 051
+16%
2 171
+6%
2 150
-1%
2 042
-5%
2 061
+1%
2 062
+0%
2 387
+16%
2 423
+2%
3 305
+36%
3 570
+8%
3 096
-13%
2 677
-14%
1 838
-31%
1 658
-10%
1 891
+14%
2 445
+29%
2 253
-8%
2 380
+6%
2 609
+10%
2 689
+3%
2 889
+7%
2 457
-15%
2 298
-6%
2 042
-11%
1 831
-10%
1 958
+7%
1 626
-17%
1 567
-4%
1 986
+27%
2 130
+7%
1 841
-14%
2 483
+35%
2 775
+12%
2 861
+3%
3 183
+11%
2 882
-9%
2 441
-15%
2 010
-18%
1 708
-15%
1 500
-12%
1 466
-2%
1 637
+12%
1 682
+3%
1 801
+7%
1 591
-12%
1 540
-3%
1 569
+2%
1 834
+17%
2 024
+10%
2 016
0%
1 909
-5%
1 658
-13%
1 634
-1%
1 654
+1%
1 672
+1%
1 772
+6%
1 678
-5%
1 766
+5%
2 316
+31%
2 570
+11%
2 770
+8%
3 031
+9%
3 262
+8%
3 824
+17%
4 211
+10%
4 212
+0%
4 343
+3%
4 099
-6%
4 101
+0%
4 057
-1%
3 566
-12%
3 013
-16%
2 478
-18%
2 072
-16%
1 612
-22%
1 582
-2%
1 519
-4%
Pre-Tax Income
Interest Income Expense
0
0
(142)
(50)
(109)
(154)
(169)
(115)
(66)
(17)
(21)
(38)
31
133
151
171
133
39
53
85
92
129
510
561
628
599
218
218
136
(81)
(160)
(123)
(58)
208
215
118
161
80
241
291
236
280
169
151
213
176
94
51
122
78
153
(135)
(146)
(122)
(107)
249
161
93
119
(2)
91
190
189
240
232
271
150
210
139
4
118
96
223
455
445
489
328
282
424
417
426
546
524
653
729
714
675
557
397
410
403
420
477
432
419
249
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(46)
0
0
0
0
0
0
0
0
0
0
(75)
(75)
(75)
(75)
0
(15)
(27)
(379)
(464)
(449)
(583)
(193)
0
0
17
(251)
0
(287)
(266)
(105)
(105)
(105)
(359)
(389)
(402)
(383)
(140)
(55)
(52)
(63)
(159)
(184)
(190)
(191)
(85)
(54)
(166)
(278)
(330)
(303)
(333)
(213)
(560)
(489)
(531)
(620)
(259)
(321)
(225)
(121)
(110)
(66)
(67)
(125)
(176)
(336)
(352)
(300)
(728)
(545)
(565)
(882)
(621)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
649
0
0
17
8
0
0
0
24
0
24
0
0
0
86
86
71
0
0
0
0
0
0
5
21
27
41
59
56
213
351
333
421
293
572
0
0
426
130
22
57
79
80
70
41
59
43
22
1
(39)
(39)
(24)
55
130
161
172
136
75
100
89
66
94
78
89
105
71
38
29
13
12
27
33
47
94
Total Other Income
(231)
(201)
4
(113)
(37)
(8)
21
10
(1)
(18)
(8)
(12)
(7)
3
15
17
17
16
29
21
16
64
(1)
603
592
475
(55)
(60)
(111)
(30)
(41)
16
74
65
0
34
(8)
26
29
60
22
(1)
3
1
3
(19)
7
22
(18)
37
28
170
169
165
154
(45)
(70)
501
545
144
19
132
(34)
(56)
(59)
(105)
50
83
(84)
142
34
43
53
(122)
(133)
(114)
117
93
95
55
77
88
161
183
280
280
218
220
138
129
117
141
224
212
241
205
Pre-Tax Income
645
N/A
683
+6%
719
+5%
677
-6%
640
-5%
617
-4%
631
+2%
693
+10%
824
+19%
1 009
+22%
718
-29%
886
+23%
1 021
+15%
1 091
+7%
1 516
+39%
1 404
-7%
1 457
+4%
1 540
+6%
1 855
+20%
2 157
+16%
2 279
+6%
2 342
+3%
3 154
+35%
3 225
+2%
3 281
+2%
3 478
+6%
2 594
-25%
3 463
+34%
3 595
+4%
2 985
-17%
2 500
-16%
1 731
-31%
1 698
-2%
2 089
+23%
2 585
+24%
2 330
-10%
2 544
+9%
2 801
+10%
3 015
+8%
3 213
+7%
2 336
-27%
2 113
-10%
1 765
-16%
1 400
-21%
1 981
+42%
1 788
-10%
1 689
-6%
2 103
+25%
2 024
-4%
2 015
0%
2 433
+21%
2 757
+13%
3 130
+14%
3 454
+10%
3 245
-6%
2 579
-21%
2 284
-11%
1 900
-17%
1 781
-6%
1 894
+6%
1 822
-4%
1 974
+8%
1 950
-1%
1 695
-13%
1 609
-5%
1 615
+0%
1 884
+17%
2 291
+22%
2 060
-10%
1 911
-7%
1 533
-20%
1 404
-8%
1 588
+13%
1 648
+4%
1 926
+17%
1 623
-16%
1 883
+16%
2 332
+24%
2 605
+12%
3 058
+17%
3 313
+8%
3 760
+13%
4 454
+18%
5 031
+13%
5 233
+4%
5 359
+2%
4 972
-7%
4 773
-4%
4 294
-10%
3 782
-12%
3 246
-14%
2 323
-28%
2 255
-3%
1 724
-24%
1 407
-18%
1 446
+3%
Net Income
Tax Provision
(214)
(228)
(208)
(189)
(171)
(149)
(180)
(200)
(241)
(316)
(223)
(275)
(317)
(345)
(472)
(440)
(438)
(443)
(543)
(628)
(677)
(725)
(992)
(1 026)
(1 050)
(1 094)
(808)
(1 056)
(1 082)
(985)
(812)
(592)
(577)
(555)
(666)
(566)
(612)
(717)
(997)
(1 076)
(845)
(785)
(523)
(435)
(589)
(531)
(499)
(616)
(670)
(663)
(775)
(832)
(877)
(976)
(916)
(745)
(438)
(317)
(293)
(315)
(534)
(576)
(565)
(459)
(386)
(350)
(321)
(384)
(278)
(260)
(236)
(243)
(170)
(97)
(123)
3
(109)
(249)
(282)
(431)
(582)
(658)
(823)
(893)
(868)
(886)
(811)
(825)
(828)
(769)
(680)
(563)
(476)
(372)
(319)
(266)
Income from Continuing Operations
431
455
511
488
469
468
451
493
583
693
495
611
704
746
1 044
964
1 019
1 097
1 312
1 528
1 602
1 617
2 162
2 199
2 231
2 384
1 786
2 407
2 513
2 000
1 688
1 139
1 121
1 534
1 919
1 764
1 932
2 084
2 018
2 137
1 491
1 328
1 242
965
1 392
1 257
1 190
1 487
1 354
1 352
1 658
1 925
2 253
2 478
2 329
1 834
1 846
1 583
1 488
1 579
1 288
1 398
1 385
1 236
1 223
1 265
1 563
1 907
1 782
1 651
1 297
1 161
1 418
1 551
1 803
1 626
1 774
2 083
2 323
2 627
2 731
3 102
3 631
4 138
4 365
4 473
4 161
3 948
3 466
3 013
2 566
1 760
1 779
1 352
1 088
1 180
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(6)
(1)
(2)
(2)
(4)
(4)
3
8
11
15
12
17
18
14
8
(8)
(19)
(20)
(17)
(12)
(6)
(9)
(12)
(12)
(8)
(4)
(5)
(4)
(2)
(2)
3
3
(4)
(6)
(9)
(10)
(5)
(5)
(7)
(9)
(10)
(7)
(5)
(3)
(6)
(7)
0
1
1
1
(10)
(14)
(11)
(17)
(26)
(32)
(36)
(35)
(25)
(17)
(14)
(11)
17
29
35
38
21
14
11
9
Net Income (Common)
431
N/A
455
+6%
511
+12%
488
-5%
469
-4%
468
0%
451
-4%
493
+9%
583
+18%
693
+19%
495
-29%
611
+23%
704
+15%
746
+6%
1 044
+40%
964
-8%
1 019
+6%
1 097
+8%
1 312
+20%
1 528
+16%
1 602
+5%
1 617
+1%
2 162
+34%
2 199
+2%
2 231
+1%
2 384
+7%
1 780
-25%
2 406
+35%
2 511
+4%
1 998
-20%
1 684
-16%
1 135
-33%
1 124
-1%
1 542
+37%
1 930
+25%
1 779
-8%
1 944
+9%
2 101
+8%
2 036
-3%
2 151
+6%
1 499
-30%
1 320
-12%
1 223
-7%
945
-23%
1 375
+46%
1 245
-9%
1 184
-5%
1 478
+25%
1 342
-9%
1 340
0%
1 650
+23%
1 921
+16%
2 248
+17%
2 474
+10%
2 327
-6%
1 832
-21%
1 849
+1%
1 586
-14%
1 484
-6%
1 573
+6%
1 279
-19%
1 388
+9%
1 380
-1%
1 231
-11%
1 595
+30%
1 649
+3%
1 939
+18%
2 283
+18%
1 810
-21%
1 650
-9%
1 319
-20%
1 190
-10%
1 379
+16%
1 537
+11%
1 771
+15%
1 589
-10%
1 772
+12%
2 070
+17%
2 313
+12%
2 614
+13%
2 709
+4%
3 074
+13%
3 598
+17%
4 103
+14%
4 340
+6%
4 456
+3%
4 147
-7%
3 937
-5%
3 483
-12%
3 042
-13%
2 601
-14%
1 798
-31%
1 800
+0%
1 366
-24%
1 099
-20%
1 189
+8%
EPS (Diluted)
0.65
N/A
0.69
+6%
0.78
+13%
0.75
-4%
0.72
-4%
0.72
N/A
0.7
-3%
0.76
+9%
0.9
+18%
1.07
+19%
0.76
-29%
0.94
+24%
1.08
+15%
1.14
+6%
1.59
+39%
1.48
-7%
1.56
+5%
1.68
+8%
2
+19%
2.32
+16%
2.43
+5%
2.46
+1%
3.3
+34%
3.38
+2%
3.44
+2%
3.7
+8%
2.76
-25%
3.73
+35%
3.9
+5%
3.1
-21%
2.61
-16%
1.76
-33%
1.74
-1%
2.39
+37%
3
+26%
2.76
-8%
3.02
+9%
3.07
+2%
3.13
+2%
3.19
+2%
2.24
-30%
1.98
-12%
1.84
-7%
1.43
-22%
2.08
+45%
1.89
-9%
1.76
-7%
2.24
+27%
2.02
-10%
2.02
N/A
2.49
+23%
2.94
+18%
3.43
+17%
3.87
+13%
3.71
-4%
2.97
-20%
2.98
+0%
2.65
-11%
2.5
-6%
2.67
+7%
2.16
-19%
2.39
+11%
2.4
+0%
2.16
-10%
2.78
+29%
2.91
+5%
3.41
+17%
4.01
+18%
3.19
-20%
2.9
-9%
2.33
-20%
2.11
-9%
2.44
+16%
2.74
+12%
3.15
+15%
2.82
-10%
3.13
+11%
3.67
+17%
4.1
+12%
4.62
+13%
4.78
+3%
5.42
+13%
6.34
+17%
7.28
+15%
7.71
+6%
8.08
+5%
7.59
-6%
7.29
-4%
6.43
-12%
5.91
-8%
5.27
-11%
3.72
-29%
3.65
-2%
2.82
-23%
2.28
-19%
2.47
+8%