
Aixtron SE
XETRA:AIXA

Intrinsic Value
The intrinsic value of one
AIXA
stock under the Base Case scenario is
21.23
EUR.
Compared to the current market price of 13.69 EUR,
Aixtron SE
is
Undervalued by 36%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Aixtron SE
Fundamental Analysis


Revenue & Expenses Breakdown
Aixtron SE
Balance Sheet Decomposition
Aixtron SE
Current Assets | 671.3m |
Cash & Short-Term Investments | 64.6m |
Receivables | 193.5m |
Other Current Assets | 413.2m |
Non-Current Assets | 347.1m |
PP&E | 226.9m |
Intangibles | 80.9m |
Other Non-Current Assets | 39.2m |
Free Cash Flow Analysis
Aixtron SE
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Aixtron SE
Revenue
|
633.2m
EUR
|
Cost of Revenue
|
-370.7m
EUR
|
Gross Profit
|
262.5m
EUR
|
Operating Expenses
|
-130.8m
EUR
|
Operating Income
|
131.7m
EUR
|
Other Expenses
|
-25.4m
EUR
|
Net Income
|
106.3m
EUR
|
AIXA Profitability Score
Profitability Due Diligence
Aixtron SE's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Score
Aixtron SE's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
AIXA Solvency Score
Solvency Due Diligence
Aixtron SE's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

Score
Aixtron SE's solvency score is 93/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
AIXA Price Targets Summary
Aixtron SE
According to Wall Street analysts, the average 1-year price target for
AIXA
is 15.7 EUR
with a low forecast of 9.9 EUR and a high forecast of 23.1 EUR.
Dividends
Current shareholder yield for AIXA is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
AIXA
stock under the Base Case scenario is
21.23
EUR.
Compared to the current market price of 13.69 EUR,
Aixtron SE
is
Undervalued by 36%.