Aixtron SE
XETRA:AIXA

Watchlist Manager
Aixtron SE Logo
Aixtron SE
XETRA:AIXA
Watchlist
Price: 19.535 EUR -0.41%
Market Cap: €2.2B

Relative Value

The Relative Value of one AIXA stock under the Base Case scenario is 16.825 EUR. Compared to the current market price of 19.535 EUR, Aixtron SE is Overvalued by 14%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AIXA Relative Value
Base Case
16.825 EUR
Overvaluation 14%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

AIXA Competitors Multiples
Aixtron SE Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Aixtron SE
XETRA:AIXA
2.2B EUR 3.7 24.5 15.8 18.1
NL
ASML Holding NV
AEX:ASML
464.1B EUR 14.3 45.2 34 37.4
US
Brooks Automation Inc
LSE:0HQ1
343.9B USD 579.1 -6 167.2 8 689.8 -15 852.1
US
Lam Research Corp
NASDAQ:LRCX
299.2B USD 14.3 47.3 39.7 42
US
Applied Materials Inc
NASDAQ:AMAT
264.1B USD 9.1 36.8 28.7 30.2
US
KLA Corp
NASDAQ:KLAC
181B USD 13.9 39 30.3 32.5
JP
Tokyo Electron Ltd
TSE:8035
19.1T JPY 7.7 35.2 24.5 27.1
JP
Advantest Corp
TSE:6857
18.9T JPY 18.3 65.5 42.7 45.3
CN
NAURA Technology Group Co Ltd
SZSE:002371
341.8B CNY 9.3 54.4 49.5 49.5
JP
Disco Corp
TSE:6146
7.3T JPY 17.1 55.3 36.8 39.6
NL
ASM International NV
AEX:ASM
35B EUR 10.2 42.7 27.5 34.1
P/E Multiple
Earnings Growth PEG
DE
Aixtron SE
XETRA:AIXA
Average P/E: 44.6
24.5
0%
N/A
NL
ASML Holding NV
AEX:ASML
45.2
17%
2.7
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -6 167.2 N/A N/A
US
Lam Research Corp
NASDAQ:LRCX
47.3
17%
2.8
US
Applied Materials Inc
NASDAQ:AMAT
36.8
12%
3.1
US
KLA Corp
NASDAQ:KLAC
39
15%
2.6
JP
Tokyo Electron Ltd
TSE:8035
35.2
8%
4.4
JP
Advantest Corp
TSE:6857
65.5
41%
1.6
CN
NAURA Technology Group Co Ltd
SZSE:002371
54.4
30%
1.8
JP
Disco Corp
TSE:6146
55.3
11%
5
NL
ASM International NV
AEX:ASM
42.7
15%
2.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
Aixtron SE
XETRA:AIXA
Average EV/EBITDA: 819.9
15.8
3%
5.3
NL
ASML Holding NV
AEX:ASML
34
13%
2.6
US
B
Brooks Automation Inc
LSE:0HQ1
8 689.8
47%
184.9
US
Lam Research Corp
NASDAQ:LRCX
39.7
19%
2.1
US
Applied Materials Inc
NASDAQ:AMAT
28.7
9%
3.2
US
KLA Corp
NASDAQ:KLAC
30.3
13%
2.3
JP
Tokyo Electron Ltd
TSE:8035
24.5
8%
3.1
JP
Advantest Corp
TSE:6857
42.7
22%
1.9
CN
NAURA Technology Group Co Ltd
SZSE:002371
49.5
32%
1.5
JP
Disco Corp
TSE:6146
36.8
11%
3.3
NL
ASM International NV
AEX:ASM
27.5
13%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
Aixtron SE
XETRA:AIXA
Average EV/EBIT: 35.6
18.1
3%
6
NL
ASML Holding NV
AEX:ASML
37.4
14%
2.7
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -15 852.1 N/A N/A
US
Lam Research Corp
NASDAQ:LRCX
42
18%
2.3
US
Applied Materials Inc
NASDAQ:AMAT
30.2
9%
3.4
US
KLA Corp
NASDAQ:KLAC
32.5
14%
2.3
JP
Tokyo Electron Ltd
TSE:8035
27.1
N/A N/A
JP
Advantest Corp
TSE:6857
45.3
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
49.5
28%
1.8
JP
Disco Corp
TSE:6146
39.6
N/A N/A
NL
ASM International NV
AEX:ASM
34.1
14%
2.4