DocCheck AG
XETRA:AJ91

Watchlist Manager
DocCheck AG Logo
DocCheck AG
XETRA:AJ91
Watchlist
Price: 13.5 EUR -0.74% Market Closed
Market Cap: €68.4m

Relative Value

The Relative Value of one AJ91 stock under the Base Case scenario is 10.36 EUR. Compared to the current market price of 13.5 EUR, DocCheck AG is Overvalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AJ91 Relative Value
Base Case
10.36 EUR
Overvaluation 23%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

AJ91 Competitors Multiples
DocCheck AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
DocCheck AG
XETRA:AJ91
68.5m EUR 1.3 13 5 6.8
US
Cerner Corp
LSE:0R00
31.3B USD 5.4 53.1 21.9 43.2
US
Veeva Systems Inc
NYSE:VEEV
28.6B USD 9.3 33.2 23.6 24.6
AU
Pro Medicus Ltd
ASX:PME
12.3B AUD 56 107.2 73.5 73.5
JP
M3 Inc
TSE:2413
1.1T JPY 3.2 22.2 10.9 13.2
US
Doximity Inc
NYSE:DOCS
4.7B USD 7.2 19.3 15.4 16.3
SE
Sectra AB
STO:SECT B
35.5B SEK 15.9 55 -107.9 -107.9
US
Waystar Holding Corp
NASDAQ:WAY
3.9B USD 3.8 35.2 12.3 19.3
CN
Winning Health Technology Group Co Ltd
SZSE:300253
25.2B CNY 11.7 -81.9 -161.9 -161.9
IN
Inventurus Knowledge Solutions Ltd
NSE:IKS
281.4B INR 9.1 42.1 27.9 31.4
US
Vocera Communications Inc
F:V00
2.4B EUR 11.9 -328 267.9 4 290.1
P/E Multiple
Earnings Growth PEG
DE
DocCheck AG
XETRA:AJ91
Average P/E: 42.2
13
N/A N/A
US
C
Cerner Corp
LSE:0R00
53.1
N/A N/A
US
Veeva Systems Inc
NYSE:VEEV
33.2
32%
1
AU
Pro Medicus Ltd
ASX:PME
107.2
32%
3.3
JP
M3 Inc
TSE:2413
22.2
16%
1.4
US
Doximity Inc
NYSE:DOCS
19.3
17%
1.1
SE
Sectra AB
STO:SECT B
55
17%
3.2
US
W
Waystar Holding Corp
NASDAQ:WAY
35.2
N/A N/A
CN
Winning Health Technology Group Co Ltd
SZSE:300253
Negative Multiple: -81.9
69%
N/A
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
42.1
N/A N/A
US
V
Vocera Communications Inc
F:V00
Negative Multiple: -328 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
DocCheck AG
XETRA:AJ91
Average EV/EBITDA: 51
5
N/A N/A
US
C
Cerner Corp
LSE:0R00
21.9
N/A N/A
US
Veeva Systems Inc
NYSE:VEEV
23.6
38%
0.6
AU
Pro Medicus Ltd
ASX:PME
73.5
32%
2.3
JP
M3 Inc
TSE:2413
10.9
14%
0.8
US
Doximity Inc
NYSE:DOCS
15.4
23%
0.7
SE
Sectra AB
STO:SECT B
Negative Multiple: -107.9 N/A N/A
US
W
Waystar Holding Corp
NASDAQ:WAY
12.3
24%
0.5
CN
Winning Health Technology Group Co Ltd
SZSE:300253
Negative Multiple: -161.9
36%
N/A
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
27.9
137%
0.2
US
V
Vocera Communications Inc
F:V00
267.9
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
DocCheck AG
XETRA:AJ91
Average EV/EBIT: 502.1
6.8
N/A N/A
US
C
Cerner Corp
LSE:0R00
43.2
N/A N/A
US
Veeva Systems Inc
NYSE:VEEV
24.6
39%
0.6
AU
Pro Medicus Ltd
ASX:PME
73.5
31%
2.4
JP
M3 Inc
TSE:2413
13.2
N/A N/A
US
Doximity Inc
NYSE:DOCS
16.3
25%
0.7
SE
Sectra AB
STO:SECT B
Negative Multiple: -107.9 N/A N/A
US
W
Waystar Holding Corp
NASDAQ:WAY
19.3
58%
0.3
CN
Winning Health Technology Group Co Ltd
SZSE:300253
Negative Multiple: -161.9
47%
N/A
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
31.4
N/A N/A
US
V
Vocera Communications Inc
F:V00
4 290.1
N/A N/A