Watchlist Manager

Watchlist

Price: 5.78 EUR -0.69% Market Closed

Market Cap: €1B

	alstria office REIT AG XETRA:AOX	DE
	Cochin Shipyard Ltd NSE:COCHINSHIP	IN
	L&K Engineering Suzhou Co Ltd SSE:603929	CN
	Elisa Oyj OMXH:ELISA	FI
	Shanghai Fengyuzhu Culture Technology Co Ltd SSE:603466	CN
	Lvji Technology Holdings Inc HKEX:1745	CN
C	China Zhenhua Group Science & Technology Co Ltd SZSE:000733	CN
J	Jwipc Technology Co Ltd SZSE:001339	CN
S	Skyverse Technology Co Ltd SSE:688361	CN
B	Beijing Asiacom Information Technology Co Ltd SZSE:301085	CN
	Bioporto A/S CSE:BIOPOR	DK

Income Statement

Currency: EUR

	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025
Revenue
Interest Expense	0	0	0	0	12	24	37	71	71	73	73	52	0	0	0	25	6	12	19	27	28	27	26	24	22	21	35	39	43	46	35	24	26	25	22	26	0	0	0	45	0	0	0	36	0	0	0	30	0	0	0	27	0	0	0	32	0	0	0	27	0	0	0	33	0	0	0	66	0	0	0	79	0
Revenue	47 N/A	65 +37%	74 +14%	83 +11%	89 +7%	93 +5%	98 +5%	102 +5%	104 +2%	104 0%	104 -1%	103 -1%	100 -2%	96 -4%	93 -4%	89 -4%	87 -2%	88 +0%	88 +1%	90 +2%	93 +3%	96 +4%	99 +3%	101 +1%	103 +3%	103 +0%	104 +0%	104 0%	103 0%	103 0%	102 -1%	102 0%	100 -2%	99 -1%	98 -1%	115 +18%	142 +23%	169 +19%	198 +17%	203 +2%	197 -3%	215 +9%	212 -1%	231 +9%	249 +8%	236 -5%	242 +2%	232 -4%	286 +23%	345 +21%	344 0%	225 -35%	339 +51%	273 -19%	271 -1%	215 -20%	214 0%	217 +1%	220 +1%	223 +1%	224 +1%	227 +1%	224 -1%	221 -1%	220 0%	219 0%	225 +3%	230 +3%	234 +2%	239 +2%	240 +0%	239 0%	239 0%
Gross Profit
Cost of Revenue	(2)	(3)	(4)	(7)	(7)	(9)	(10)	(9)	(10)	(9)	(10)	(10)	(10)	(9)	(8)	(7)	(6)	(7)	(8)	(10)	(11)	(11)	(12)	(10)	(10)	(10)	(8)	(10)	(11)	(12)	(12)	(12)	(11)	(11)	(12)	(13)	(17)	(20)	(24)	(23)	(23)	(43)	(42)	(58)	(75)	(63)	(71)	(63)	(75)	(95)	(95)	(62)	(96)	(72)	(72)	(61)	(59)	(58)	(60)	(59)	(60)	(63)	(62)	(62)	(62)	(63)	(66)	(66)	(66)	(67)	(67)	(67)	(64)
Gross Profit	45 N/A	61 +37%	70 +13%	76 +9%	82 +8%	84 +3%	88 +5%	93 +6%	94 +1%	95 +1%	94 -1%	92 -2%	90 -2%	88 -3%	85 -3%	82 -3%	81 -2%	80 -1%	80 +0%	81 +1%	82 +2%	86 +4%	87 +2%	90 +3%	94 +4%	94 +0%	96 +2%	94 -2%	92 -2%	91 -1%	90 -1%	90 0%	88 -2%	88 -1%	86 -2%	102 +19%	125 +23%	149 +19%	174 +17%	179 +3%	174 -3%	172 -1%	171 -1%	173 +1%	174 +1%	173 -1%	171 -1%	169 -1%	211 +25%	250 +18%	248 -1%	163 -34%	243 +49%	201 -17%	199 -1%	155 -22%	156 +1%	159 +2%	160 +1%	163 +2%	164 +1%	164 0%	162 -1%	159 -2%	158 -1%	156 -1%	159 +2%	164 +3%	167 +2%	172 +3%	173 +1%	172 -1%	174 +1%
Operating Income
Operating Expenses	(2)	(10)	(17)	(12)	(12)	(10)	(5)	(9)	(10)	(10)	(9)	(11)	(10)	(11)	(11)	(11)	(12)	(13)	(13)	(11)	(10)	(9)	(9)	(11)	(11)	(11)	(11)	(10)	(9)	(9)	(8)	(8)	(11)	(15)	(20)	(28)	(175)	(179)	(182)	(26)	(31)	(22)	(20)	(25)	(24)	(27)	(25)	(28)	(26)	(26)	(34)	(27)	(46)	(45)	(38)	(25)	(24)	(26)	(26)	(37)	(42)	(41)	(39)	(19)	(19)	(20)	(19)	2	0	2	1	(41)	(45)
Selling, General & Administrative	(8)	(10)	(13)	(12)	(14)	(13)	(12)	(11)	(11)	(10)	(10)	(11)	(11)	(11)	(12)	(13)	(13)	(13)	(13)	(13)	(12)	(12)	(13)	(13)	(12)	(12)	(13)	(13)	(14)	(14)	(13)	(12)	(14)	(15)	(15)	(18)	(20)	(22)	(24)	(21)	(20)	(19)	(20)	(22)	(23)	(23)	(24)	(24)	(32)	(39)	(41)	(28)	(43)	(35)	(34)	(27)	(26)	(27)	(27)	(27)	(30)	(33)	(35)	(33)	(33)	(29)	(25)	(18)	(20)	(19)	(19)	(16)	(21)
Depreciation & Amortization	0	0	0	(0)	0	0	0	(1)	0	0	0	(0)	0	0	0	(1)	0	0	0	0	0	0	0	(1)	0	0	0	(1)	0	0	0	(0)	0	0	0	(0)	0	0	0	(1)	0	0	0	(0)	0	0	0	(1)	0	0	0	(1)	0	0	0	(1)	0	0	0	(1)	0	0	0	(1)	0	0	0	(2)	0	0	0	(2)	0
Other Operating Expenses	6	0	(4)	1	2	3	8	2	1	0	1	1	1	1	1	2	0	1	(0)	2	2	3	4	3	2	1	2	3	5	4	5	4	3	(0)	(4)	(10)	(155)	(157)	(158)	(4)	(10)	(3)	(0)	(2)	(1)	(3)	(1)	(3)	6	13	7	2	(4)	(9)	(4)	4	2	1	2	(9)	(11)	(8)	(4)	15	15	9	6	21	20	21	20	(24)	(24)
Operating Income	43 N/A	51 +19%	53 +3%	64 +21%	70 +9%	74 +5%	83 +13%	84 +1%	84 +0%	85 +1%	84 -1%	82 -3%	80 -2%	77 -4%	74 -4%	71 -4%	69 -3%	68 -2%	67 -1%	70 +4%	73 +5%	77 +5%	79 +3%	80 +1%	83 +4%	83 0%	85 +2%	84 -1%	83 -1%	82 -2%	82 +1%	82 -1%	78 -5%	72 -7%	66 -9%	74 +12%	(50) N/A	(30) +39%	(8) +75%	154 N/A	143 -7%	150 +5%	151 +0%	148 -2%	150 +2%	147 -2%	146 0%	141 -4%	185 +31%	224 +21%	215 -4%	136 -37%	197 +45%	157 -20%	161 +3%	130 -19%	132 +1%	133 +1%	134 +1%	126 -6%	123 -3%	123 +0%	123 0%	140 +14%	139 -1%	136 -2%	140 +3%	166 +18%	167 +1%	174 +4%	174 +0%	131 -25%	129 -1%
Pre-Tax Income
Interest Income Expense	28	60	63	19	(1)	(76)	(85)	(163)	(174)	(155)	(154)	(161)	(139)	(126)	(152)	(70)	(52)	(53)	(17)	(32)	(36)	(36)	(35)	(27)	(24)	(21)	(49)	(44)	(58)	(71)	(48)	(33)	(44)	(16)	(13)	(22)	(19)	(20)	(21)	51	73	70	74	185	183	169	166	387	397	607	609	446	437	137	138	38	34	123	119	84	82	80	81	(201)	(241)	(249)	(314)	(817)	(787)	(792)	(740)	(9)	(8)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(145)	0	0	0	(5)	0	0	0	(1)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(5)	0	0	0	(2)	0	0	0	(2)	0
Total Other Income	(44)	(46)	(42)	(35)	(23)	(16)	(7)	23	22	22	21	(0)	(7)	(17)	(15)	0	(15)	(7)	(11)	(10)	(9)	(10)	(11)	(13)	(14)	(15)	(4)	(1)	3	7	(0)	(11)	(11)	(11)	(11)	(17)	(19)	(20)	(20)	(6)	(6)	(4)	(4)	(33)	(33)	(33)	(33)	(0)	0	(0)	0	(1)	0	0	0	(0)	0	0	0	(0)	0	0	0	(8)	0	0	0	(1)	0	0	0	(1)	0
Pre-Tax Income	27 N/A	65 +139%	74 +15%	48 -35%	46 -5%	(19) N/A	(8) +56%	(56) -576%	(68) -21%	(48) +29%	(48) 0%	(80) -66%	(66) +17%	(66) +0%	(93) -42%	0 N/A	2 +750%	7 +336%	39 +430%	27 -30%	28 +1%	30 +9%	32 +7%	40 +23%	45 +12%	47 +6%	32 -33%	39 +24%	28 -28%	17 -40%	34 +101%	37 +10%	22 -39%	45 +102%	42 -7%	(111) N/A	(85) +23%	(69) +19%	(48) +31%	194 N/A	210 +8%	216 +3%	221 +2%	299 +35%	301 +0%	283 -6%	279 -1%	528 +89%	582 +10%	831 +43%	823 -1%	580 -29%	633 +9%	292 -54%	298 +2%	168 -44%	166 -1%	255 +54%	254 -1%	210 -17%	205 -3%	204 -1%	204 0%	(75) N/A	(103) -38%	(113) -10%	(175) -55%	(654) -274%	(620) +5%	(618) +0%	(566) +8%	119 N/A	121 +2%
Net Income
Tax Provision	(6)	(15)	(2)	5	7	17	(0)	(0)	0	0	(0)	(0)	(0)	(0)	0	0	0	0	0	0	0	(0)	(0)	0	(0)	(0)	(0)	0	(0)	(0)	0	(0)	0	(0)	(0)	(1)	(1)	(1)	(5)	(11)	(11)	(12)	(10)	(2)	(2)	(2)	0	(1)	(0)	(0)	(0)	1	1	1	1	0	0	(0)	(0)	(1)	(1)	(0)	(0)	(0)	0	(0)	0	0	2	3	(217)	(223)	(222)
Income from Continuing Operations	21	50	73	53	53	(2)	(8)	(56)	(68)	(48)	(48)	(80)	(66)	(66)	(93)	0	2	7	39	27	28	30	32	40	45	47	31	39	28	17	34	37	22	45	42	(111)	(86)	(70)	(53)	182	199	205	211	297	298	281	280	527	582	830	822	581	633	293	299	168	166	255	253	210	204	203	203	(75)	(103)	(113)	(175)	(653)	(618)	(615)	(783)	(105)	(101)
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	(3)	(4)	(6)	(5)	0	(1)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	21 N/A	50 +138%	73 +46%	53 -27%	53 0%	(2) N/A	(8) -394%	(56) -571%	(68) -21%	(48) +29%	(48) 0%	(80) -66%	(66) +18%	(66) +0%	(93) -42%	0 N/A	2 +750%	7 +336%	39 +430%	27 -30%	28 +1%	30 +9%	32 +7%	40 +23%	45 +12%	47 +6%	31 -33%	39 +24%	28 -28%	17 -40%	34 +101%	37 +10%	22 -39%	45 +102%	42 -7%	(111) N/A	(87) +22%	(73) +16%	(57) +22%	177 N/A	194 +10%	203 +4%	210 +4%	297 +41%	298 +0%	281 -6%	280 0%	527 +89%	582 +10%	830 +43%	822 -1%	581 -29%	633 +9%	293 -54%	299 +2%	168 -44%	166 -1%	255 +53%	253 -1%	210 -17%	204 -3%	203 0%	203 0%	(75) N/A	(103) -37%	(113) -10%	(175) -55%	(653) -274%	(618) +5%	(615) +0%	(783) -27%	(105) +87%	(101) +3%
EPS (Diluted)	0.37 N/A	0.88 +138%	1.29 +47%	1.15 -11%	0.94 -18%	-0.03 N/A	-0.15 -400%	-1.02 -580%	-1.23 -21%	-0.87 +29%	-0.85 +2%	-1.4 -65%	-1.17 +16%	-1.01 +14%	-1.51 -50%	0 N/A	0.02 N/A	0.09 +350%	0.54 +500%	0.4 -26%	0.38 -5%	0.41 +8%	0.43 +5%	0.51 +19%	0.57 +12%	0.6 +5%	0.4 -33%	0.45 +12%	0.35 -22%	0.2 -43%	0.42 +110%	0.42 N/A	0.28 -33%	0.47 +68%	0.46 -2%	-1.15 N/A	-0.57 +50%	-0.42 +26%	-0.38 +10%	1.11 N/A	1.19 +7%	1.24 +4%	1.37 +10%	1.85 +35%	1.75 -5%	1.55 -11%	1.57 +1%	3 +91%	3.3 +10%	4.68 +42%	4.49 -4%	3.27 -27%	3.58 +9%	1.65 -54%	1.69 +2%	0.95 -44%	0.94 -1%	1.39 +48%	1.42 +2%	1.18 -17%	1.15 -3%	1.15 N/A	1.15 N/A	-0.42 N/A	-0.57 -36%	-0.63 -11%	-0.98 -56%	-3.66 -273%	-3.47 +5%	-3.45 +1%	-4.45 -29%	-0.59 +87%	-0.59 N/A

Income Statement Balance Sheet Cash Flow Statement

alstria office REIT AG
XETRA:AOX

Income Statement

Earnings Waterfall
alstria office REIT AG

Income Statement
alstria office REIT AG

See Also

Company

Help

Tools

Stocks

alstria office REIT AG XETRA:AOX

Income Statement

Earnings Waterfall alstria office REIT AG

Income Statement alstria office REIT AG

See Also

Company

Help

Tools

Stocks

alstria office REIT AG
XETRA:AOX

Earnings Waterfall
alstria office REIT AG

Income Statement
alstria office REIT AG