First Time Loading...

alstria office REIT AG
XETRA:AOX

Watchlist Manager
alstria office REIT AG Logo
alstria office REIT AG
XETRA:AOX
Watchlist
Price: 3.49 EUR 1.45% Market Closed
Updated: Apr 29, 2024

Relative Value

The Relative Value of one AOX stock under the Base Case scenario is 14.68 EUR. Compared to the current market price of 3.49 EUR, alstria office REIT AG is Undervalued by 76%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AOX Relative Value
Base Case
14.68 EUR
Undervaluation 76%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
54
Median 3Y
6.2
Median 5Y
5.7
Industry
3.6
Forward
3.1
vs History
vs Industry
Median 3Y
6.4
Median 5Y
3.1
Industry
15.9
Forward
-31.4
vs History
93
vs Industry
48
Median 3Y
15.4
Median 5Y
13.4
Industry
10
vs History
39
vs Industry
34
Median 3Y
4.9
Median 5Y
4.2
Industry
12.1
vs History
84
vs Industry
72
Median 3Y
0.5
Median 5Y
0.5
Industry
0.8
vs History
57
vs Industry
25
Median 3Y
12.8
Median 5Y
12.1
Industry
6.7
Forward
13.6
vs History
57
vs Industry
28
Median 3Y
17.9
Median 5Y
16.6
Industry
11.6
vs History
68
vs Industry
36
Median 3Y
21.4
Median 5Y
19.4
Industry
15.6
Forward
19.6
vs History
68
vs Industry
42
Median 3Y
21.6
Median 5Y
19.6
Industry
18.6
Forward
34.4
vs History
26
vs Industry
17
Median 3Y
28.9
Median 5Y
26.8
Industry
17.1
vs History
26
vs Industry
20
Median 3Y
29.8
Median 5Y
27.2
Industry
18.9
vs History
25
vs Industry
53
Median 3Y
0.6
Median 5Y
0.6
Industry
0.7

Multiples Across Competitors

AOX Competitors Multiples
alstria office REIT AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
alstria office REIT AG
XETRA:AOX
623.2m EUR 2.7 -1 16.1 16.3
US
Alexandria Real Estate Equities Inc
NYSE:ARE
20.3B USD 6.7 110.2 16.1 37
US
Boston Properties Inc
NYSE:BXP
9.8B USD 3 51.7 13.1 23.7
JP
Nippon Building Fund Inc
TSE:8951
1T JPY 10.8 26.3 27 37.4
US
Vornado Realty Trust
NYSE:VNO
5.3B USD 2.9 121.1 16.6 42.2
FR
Covivio SA
PAR:COV
4.7B EUR 5.5 -3.3 16.8 18.1
AU
Dexus
ASX:DXS
7.6B AUD 8.8 -5.5 30.9 30.9
JP
Japan Real Estate Investment Corp
TSE:8952
764.1B JPY 10.1 23 23.8 32.3
JP
Kenedix Office Investment Corp
TSE:8972
634.7B JPY 18.7 46.1 37.8 50.2
US
Kilroy Realty Corp
NYSE:KRC
4B USD 3.5 19 12.3 25.5
US
Cousins Properties Inc
NYSE:CUZ
3.5B USD 4.3 42.1 11 29.6

See Also

Discover More