Bayerische Motoren Werke AG
XETRA:BMW

Watchlist Manager
Bayerische Motoren Werke AG Logo
Bayerische Motoren Werke AG
XETRA:BMW
Watchlist
Price: 96.8 EUR 4.33% Market Closed
Market Cap: 59.6B EUR

Intrinsic Value

The intrinsic value of one BMW stock under the Base Case scenario is 90.01 EUR. Compared to the current market price of 96.8 EUR, Bayerische Motoren Werke AG is Overvalued by 7%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BMW Intrinsic Value
90.01 EUR
Overvaluation 7%
Intrinsic Value
Price
Base Case Scenario

Valuation History
Bayerische Motoren Werke AG

What is Valuation History?
Ask AI Assistant
What other research platforms think about BMW?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is BMW valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Bayerische Motoren Werke AG.

Explain Valuation
Compare BMW to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about BMW?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Bayerische Motoren Werke AG

Current Assets 93.4B
Cash & Short-Term Investments 21.4B
Receivables 40.9B
Other Current Assets 31.2B
Non-Current Assets 168.6B
Long-Term Investments 3.8B
PP&E 89.4B
Intangibles 19.5B
Other Non-Current Assets 56B
Current Liabilities 81.6B
Accounts Payable 13.5B
Other Current Liabilities 68.1B
Non-Current Liabilities 87B
Long-Term Debt 67B
Other Non-Current Liabilities 20B
Efficiency

Free Cash Flow Analysis
Bayerische Motoren Werke AG

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Bayerische Motoren Werke AG

Revenue
136.4B EUR
Cost of Revenue
-115.3B EUR
Gross Profit
21.1B EUR
Operating Expenses
-11.2B EUR
Operating Income
9.9B EUR
Other Expenses
-2.9B EUR
Net Income
7B EUR
Fundamental Scores

BMW Profitability Score
Profitability Due Diligence

Bayerische Motoren Werke AG's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Sustainable 3Y Average Operating Margin
45/100
Profitability
Score

Bayerische Motoren Werke AG's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

BMW Solvency Score
Solvency Due Diligence

Bayerische Motoren Werke AG's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Short-Term Solvency
58/100
Solvency
Score

Bayerische Motoren Werke AG's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BMW Price Targets Summary
Bayerische Motoren Werke AG

Wall Street analysts forecast BMW stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BMW is 88.84 EUR with a low forecast of 68.68 EUR and a high forecast of 108.15 EUR.

Lowest
Price Target
68.68 EUR
29% Downside
Average
Price Target
88.84 EUR
8% Downside
Highest
Price Target
108.15 EUR
12% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BMW is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

BMW News

Other Videos
What is the Intrinsic Value of one BMW stock?

The intrinsic value of one BMW stock under the Base Case scenario is 90.01 EUR.

Is BMW stock undervalued or overvalued?

Compared to the current market price of 96.8 EUR, Bayerische Motoren Werke AG is Overvalued by 7%.

Back to Top