Bayerische Motoren Werke AG
XETRA:BMW

Watchlist Manager
Bayerische Motoren Werke AG Logo
Bayerische Motoren Werke AG
XETRA:BMW
Watchlist
Price: 94 EUR -2.41% Market Closed
Market Cap: 57.9B EUR

Relative Value

The Relative Value of one BMW stock under the Base Case scenario is hidden EUR. Compared to the current market price of 94 EUR, Bayerische Motoren Werke AG is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BMW Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
22
vs Industry
72
Median 3Y
0.4
Median 5Y
0.4
Industry
0.9
Forward
0.4
vs History
9
vs Industry
47
Median 3Y
5.9
Median 5Y
5.5
Industry
18.5
Forward
8.6
vs History
17
vs Industry
32
Median 3Y
4.4
Median 5Y
3.3
Industry
8.7
vs History
0
vs Industry
27
Median 3Y
7
Median 5Y
5.7
Industry
16.1
vs History
49
vs Industry
68
Median 3Y
0.6
Median 5Y
0.6
Industry
1.6
vs History
23
vs Industry
54
Median 3Y
0.6
Median 5Y
0.7
Industry
1.2
Forward
0.7
vs History
12
vs Industry
45
Median 3Y
3.5
Median 5Y
3.7
Industry
5
vs History
12
vs Industry
38
Median 3Y
3.9
Median 5Y
4.2
Industry
8.5
Forward
5.3
vs History
12
vs Industry
34
Median 3Y
6
Median 5Y
6.5
Industry
11.6
Forward
10.4
vs History
19
vs Industry
21
Median 3Y
7.4
Median 5Y
5.8
Industry
8.3
vs History
0
vs Industry
13
Median 3Y
7.3
Median 5Y
8.6
Industry
10.3
vs History
25
vs Industry
69
Median 3Y
0.4
Median 5Y
0.4
Industry
1.1

Multiples Across Competitors

BMW Competitors Multiples
Bayerische Motoren Werke AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Bayerische Motoren Werke AG
XETRA:BMW
57.3B EUR 0.4 8.2 5.6 10.3
US
Tesla Inc
NASDAQ:TSLA
1.5T USD 15.9 287.8 136.2 304
JP
Toyota Motor Corp
TSE:7203
44.3T JPY 0.9 9.6 7.7 11.8
CN
BYD Co Ltd
SZSE:002594
894.5B CNY 1.1 23.3 22.5 22.5
DE
Mercedes Benz Group AG
MIL:MBG
75.3B EUR 0.5 4.9 4.5 6.1
US
General Motors Co
NYSE:GM
75.8B USD 0.4 15.8 6.5 16.6
DE
Daimler AG
XETRA:DAI
67.5B EUR 0.4 3.7 4 5.4
IT
Ferrari NV
MIL:RACE
62.1B EUR 8.9 38.9 23.8 31.5
DE
Mercedes-Benz Group AG
XETRA:MBG
53.5B EUR 0.4 8.6 6.6 13.6
DE
Volkswagen AG
XETRA:VOW
52.3B EUR 0.2 7.9 2.6 6.8
IN
Maruti Suzuki India Ltd
NSE:MARUTI
5.4T INR 3.4 36.5 27.1 39.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
Bayerische Motoren Werke AG
XETRA:BMW
Average EV/EBITDA: 22.5
5.6
4%
1.4
US
Tesla Inc
NASDAQ:TSLA
136.2
13%
10.5
JP
Toyota Motor Corp
TSE:7203
7.7
-1%
N/A
CN
BYD Co Ltd
SZSE:002594
22.5
46%
0.5
DE
Mercedes Benz Group AG
MIL:MBG
4.5
4%
1.1
US
General Motors Co
NYSE:GM
6.5
-9%
N/A
DE
Daimler AG
XETRA:DAI
4
N/A N/A
IT
Ferrari NV
MIL:RACE
23.8
8%
3
DE
Mercedes-Benz Group AG
XETRA:MBG
6.6
-2%
N/A
DE
V
Volkswagen AG
XETRA:VOW
2.6
-5%
N/A
IN
Maruti Suzuki India Ltd
NSE:MARUTI
27.1
11%
2.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
Bayerische Motoren Werke AG
XETRA:BMW
Average EV/EBIT: 42.6
10.3
1%
10.3
US
Tesla Inc
NASDAQ:TSLA
304
9%
33.8
JP
Toyota Motor Corp
TSE:7203
11.8
N/A N/A
CN
BYD Co Ltd
SZSE:002594
22.5
13%
1.7
DE
Mercedes Benz Group AG
MIL:MBG
6.1
3%
2
US
General Motors Co
NYSE:GM
16.6
0%
N/A
DE
Daimler AG
XETRA:DAI
5.4
N/A N/A
IT
Ferrari NV
MIL:RACE
31.5
10%
3.2
DE
Mercedes-Benz Group AG
XETRA:MBG
13.6
-6%
N/A
DE
V
Volkswagen AG
XETRA:VOW
6.8
-4%
N/A
IN
Maruti Suzuki India Ltd
NSE:MARUTI
39.4
16%
2.5