First Time Loading...

Branicks Group AG
XETRA:BRNK

Watchlist Manager
Branicks Group AG Logo
Branicks Group AG
XETRA:BRNK
Watchlist
Price: 1.734 EUR 3.96% Market Closed
Updated: May 15, 2024

Intrinsic Value

DIC Asset AG engages in the management of office and real estate properties, as well as office and real estate logistics. [ Read More ]

The intrinsic value of one BRNK stock under the Base Case scenario is 12.93 EUR. Compared to the current market price of 1.734 EUR, Branicks Group AG is Undervalued by 87%.

Key Points:
BRNK Intrinsic Value
Base Case
12.93 EUR
Undervaluation 87%
Intrinsic Value
Price
Base Case Scenario

Valuation Backtest
Branicks Group AG

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling BRNK stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Branicks Group AG

Provide an overview of the primary business activities
of Branicks Group AG.

What unique competitive advantages
does Branicks Group AG hold over its rivals?

What risks and challenges
does Branicks Group AG face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Branicks Group AG.

Provide P/S
for Branicks Group AG.

Provide P/E
for Branicks Group AG.

Provide P/OCF
for Branicks Group AG.

Provide P/FCFE
for Branicks Group AG.

Provide P/B
for Branicks Group AG.

Provide EV/S
for Branicks Group AG.

Provide EV/GP
for Branicks Group AG.

Provide EV/EBITDA
for Branicks Group AG.

Provide EV/EBIT
for Branicks Group AG.

Provide EV/OCF
for Branicks Group AG.

Provide EV/FCFF
for Branicks Group AG.

Provide EV/IC
for Branicks Group AG.

Show me price targets
for Branicks Group AG made by professional analysts.

What are the Revenue projections
for Branicks Group AG?

How accurate were the past Revenue estimates
for Branicks Group AG?

What are the Net Income projections
for Branicks Group AG?

How accurate were the past Net Income estimates
for Branicks Group AG?

What are the EPS projections
for Branicks Group AG?

How accurate were the past EPS estimates
for Branicks Group AG?

What are the EBIT projections
for Branicks Group AG?

How accurate were the past EBIT estimates
for Branicks Group AG?

Compare the revenue forecasts
for Branicks Group AG with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Branicks Group AG and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Branicks Group AG against its competitors.

Analyze the profit margins
(gross, operating, and net) of Branicks Group AG compared to its peers.

Compare the P/E ratios
of Branicks Group AG against its peers.

Discuss the investment returns and shareholder value creation
comparing Branicks Group AG with its peers.

Analyze the financial leverage
of Branicks Group AG compared to its main competitors.

Show all profitability ratios
for Branicks Group AG.

Provide ROE
for Branicks Group AG.

Provide ROA
for Branicks Group AG.

Provide ROIC
for Branicks Group AG.

Provide ROCE
for Branicks Group AG.

Provide Gross Margin
for Branicks Group AG.

Provide Operating Margin
for Branicks Group AG.

Provide Net Margin
for Branicks Group AG.

Provide FCF Margin
for Branicks Group AG.

Show all solvency ratios
for Branicks Group AG.

Provide D/E Ratio
for Branicks Group AG.

Provide D/A Ratio
for Branicks Group AG.

Provide Interest Coverage Ratio
for Branicks Group AG.

Provide Altman Z-Score Ratio
for Branicks Group AG.

Provide Quick Ratio
for Branicks Group AG.

Provide Current Ratio
for Branicks Group AG.

Provide Cash Ratio
for Branicks Group AG.

What is the historical Revenue growth
over the last 5 years for Branicks Group AG?

What is the historical Net Income growth
over the last 5 years for Branicks Group AG?

What is the current Free Cash Flow
of Branicks Group AG?

Discuss the annual earnings per share (EPS)
trend over the past five years for Branicks Group AG.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Branicks Group AG

Current Assets 832.1m
Cash & Short-Term Investments 301.5m
Receivables 214.5m
Other Current Assets 316.1m
Non-Current Assets 4.1B
Long-Term Investments 3.7B
PP&E 41.7m
Intangibles 225.3m
Other Non-Current Assets 135.6m
Current Liabilities 776.6m
Accounts Payable 4.6m
Other Current Liabilities 772m
Non-Current Liabilities 3.2B
Long-Term Debt 2.4B
Other Non-Current Liabilities 803.8m
Efficiency

Earnings Waterfall
Branicks Group AG

Revenue
292.2m EUR
Cost of Revenue
-57.8m EUR
Gross Profit
234.4m EUR
Operating Expenses
-167.1m EUR
Operating Income
67.3m EUR
Other Expenses
-84.1m EUR
Net Income
-16.8m EUR

Free Cash Flow Analysis
Branicks Group AG

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

BRNK Profitability Score
Profitability Due Diligence

Branicks Group AG's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

56/100
Profitability
Score

Branicks Group AG's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

BRNK Solvency Score
Solvency Due Diligence

Branicks Group AG's solvency score is 21/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
High D/E
Positive Net Debt
21/100
Solvency
Score

Branicks Group AG's solvency score is 21/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BRNK Price Targets Summary
Branicks Group AG

Wall Street analysts forecast BRNK stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BRNK is 2.805 EUR with a low forecast of 1.212 EUR and a high forecast of 5.25 EUR.

Lowest
Price Target
1.212 EUR
30% Downside
Average
Price Target
2.805 EUR
62% Upside
Highest
Price Target
5.25 EUR
203% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

BRNK Price
Branicks Group AG

1M 1M
+20%
6M 6M
-56%
1Y 1Y
-72%
3Y 3Y
-88%
5Y 5Y
-82%
10Y 10Y
-77%
Annual Price Range
1.734
52w Low
0.896
52w High
6.25
Price Metrics
Average Annual Return 2.66%
Standard Deviation of Annual Returns 46.27%
Max Drawdown -95%
Shares Statistics
Market Capitalization 144.6m EUR
Shares Outstanding 83 565 500
Percentage of Shares Shorted
N/A

BRNK Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Branicks Group AG Logo
Branicks Group AG

Country

Germany

Industry

Real Estate

Market Cap

144.6m EUR

Dividend Yield

0%

Description

DIC Asset AG engages in the management of office and real estate properties, as well as office and real estate logistics. The company is headquartered in Frankfurt, Hessen and currently employs 341 full-time employees. The company went IPO on 2003-05-05. The company expands its real estate assets through acquisition and project development. The firm divides its business processes into two main business segments: Commercial Portfolio and Co-Investments segment. The Commercial Portfolio's investment horizon varies from mid to long-term and includes direct real estate investments. The Co-Investment segment comprises the investments, including co-investments in special funds and joint venture investments. The company operates the funds: DIC Office Balance I, an office property fund; DIC Office Balance II, an office property fund; and DIC HighStreet Balance, a retail property fund.

Contact

HESSEN
Frankfurt
Neue Mainzer Strasse 32-36
+496994548580
https://branicks.com/

IPO

2003-05-05

Employees

341

Officers

See Also

Discover More
What is the Intrinsic Value of one BRNK stock?

The intrinsic value of one BRNK stock under the Base Case scenario is 12.93 EUR.

Is BRNK stock undervalued or overvalued?

Compared to the current market price of 1.734 EUR, Branicks Group AG is Undervalued by 87%.