Bastei Luebbe AG
XETRA:BST
Intrinsic Value
Bastei Lübbe AG is engaged in the media and publishing industry. [ Read More ]
The intrinsic value of one BST stock under the Base Case scenario is 9.05 EUR. Compared to the current market price of 6.6 EUR, Bastei Luebbe AG is Undervalued by 27%.
Valuation Backtest
Bastei Luebbe AG
Run backtest to discover the historical profit from buying and selling BST stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Bastei Luebbe AG
Current Assets | 63.7m |
Cash & Short-Term Investments | 19.7m |
Receivables | 28.2m |
Other Current Assets | 15.7m |
Non-Current Assets | 49.2m |
Long-Term Investments | 15.3m |
PP&E | 6.5m |
Intangibles | 7m |
Other Non-Current Assets | 20.4m |
Current Liabilities | 43.2m |
Accounts Payable | 25.7m |
Other Current Liabilities | 17.4m |
Non-Current Liabilities | 7.6m |
Long-Term Debt | 6.2m |
Other Non-Current Liabilities | 1.4m |
Earnings Waterfall
Bastei Luebbe AG
Revenue
|
111.2m
EUR
|
Cost of Revenue
|
-54.8m
EUR
|
Gross Profit
|
56.4m
EUR
|
Operating Expenses
|
-43.5m
EUR
|
Operating Income
|
12.8m
EUR
|
Other Expenses
|
-2m
EUR
|
Net Income
|
10.9m
EUR
|
Free Cash Flow Analysis
Bastei Luebbe AG
What is Free Cash Flow?
BST Profitability Score
Profitability Due Diligence
Bastei Luebbe AG's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
Score
Bastei Luebbe AG's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
BST Solvency Score
Solvency Due Diligence
Bastei Luebbe AG's solvency score is 66/100. The higher the solvency score, the more solvent the company is.
Score
Bastei Luebbe AG's solvency score is 66/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BST Price Targets Summary
Bastei Luebbe AG
According to Wall Street analysts, the average 1-year price target for BST is 9.25 EUR with a low forecast of 8.08 EUR and a high forecast of 10.92 EUR.
Shareholder Return
BST Price
Bastei Luebbe AG
Average Annual Return | 37.14% |
Standard Deviation of Annual Returns | 53.44% |
Max Drawdown | -41% |
Market Capitalization | 87.1m EUR |
Shares Outstanding | 13 200 100 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Bastei Lübbe AG is engaged in the media and publishing industry. The company is headquartered in Cologne, Nordrhein-Westfalen and currently employs 280 full-time employees. The company went IPO on 2013-10-08. The firm publishes books and digital content. The firm's publishing portfolio includes fiction and non-fiction books, as well as electronic books (e-books) and audio books. The firm breaks down its business activities into three segments: Books, Novel Booklets and Puzzle Magazines, and Digital. The Books segment comprises all print, audio and e-book products that can be considered books, including digital content. The Books segment sells products for various labels, mainly in hardcover, paperback, pocket book, audio (digital and physical) and e-book formats. The Novel Booklet and Puzzle Magazines segment includes physical novel booklets, including romantic and mystery fiction novels. The Digital segment comprises the Company's digital subsidiaries, including Daedalic Entertainment GmbH, a games developer and publisher.
Contact
IPO
Employees
Officers
The intrinsic value of one BST stock under the Base Case scenario is 9.05 EUR.
Compared to the current market price of 6.6 EUR, Bastei Luebbe AG is Undervalued by 27%.