First Time Loading...

Bastei Luebbe AG
XETRA:BST

Watchlist Manager
Bastei Luebbe AG Logo
Bastei Luebbe AG
XETRA:BST
Watchlist
Price: 6.6 EUR Market Closed
Updated: Apr 20, 2024

Intrinsic Value

Bastei Lübbe AG is engaged in the media and publishing industry. [ Read More ]

The intrinsic value of one BST stock under the Base Case scenario is 9.05 EUR. Compared to the current market price of 6.6 EUR, Bastei Luebbe AG is Undervalued by 27%.

Key Points:
BST Intrinsic Value
Base Case
9.05 EUR
Undervaluation 27%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Bastei Luebbe AG

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling BST stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Bastei Luebbe AG

Provide an overview of the primary business activities
of Bastei Luebbe AG.

What unique competitive advantages
does Bastei Luebbe AG hold over its rivals?

What risks and challenges
does Bastei Luebbe AG face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Bastei Luebbe AG.

Provide P/S
for Bastei Luebbe AG.

Provide P/E
for Bastei Luebbe AG.

Provide P/OCF
for Bastei Luebbe AG.

Provide P/FCFE
for Bastei Luebbe AG.

Provide P/B
for Bastei Luebbe AG.

Provide EV/S
for Bastei Luebbe AG.

Provide EV/GP
for Bastei Luebbe AG.

Provide EV/EBITDA
for Bastei Luebbe AG.

Provide EV/EBIT
for Bastei Luebbe AG.

Provide EV/OCF
for Bastei Luebbe AG.

Provide EV/FCFF
for Bastei Luebbe AG.

Provide EV/IC
for Bastei Luebbe AG.

Show me price targets
for Bastei Luebbe AG made by professional analysts.

What are the Revenue projections
for Bastei Luebbe AG?

How accurate were the past Revenue estimates
for Bastei Luebbe AG?

What are the Net Income projections
for Bastei Luebbe AG?

How accurate were the past Net Income estimates
for Bastei Luebbe AG?

What are the EPS projections
for Bastei Luebbe AG?

How accurate were the past EPS estimates
for Bastei Luebbe AG?

What are the EBIT projections
for Bastei Luebbe AG?

How accurate were the past EBIT estimates
for Bastei Luebbe AG?

Compare the revenue forecasts
for Bastei Luebbe AG with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Bastei Luebbe AG and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Bastei Luebbe AG against its competitors.

Analyze the profit margins
(gross, operating, and net) of Bastei Luebbe AG compared to its peers.

Compare the P/E ratios
of Bastei Luebbe AG against its peers.

Discuss the investment returns and shareholder value creation
comparing Bastei Luebbe AG with its peers.

Analyze the financial leverage
of Bastei Luebbe AG compared to its main competitors.

Show all profitability ratios
for Bastei Luebbe AG.

Provide ROE
for Bastei Luebbe AG.

Provide ROA
for Bastei Luebbe AG.

Provide ROIC
for Bastei Luebbe AG.

Provide ROCE
for Bastei Luebbe AG.

Provide Gross Margin
for Bastei Luebbe AG.

Provide Operating Margin
for Bastei Luebbe AG.

Provide Net Margin
for Bastei Luebbe AG.

Provide FCF Margin
for Bastei Luebbe AG.

Show all solvency ratios
for Bastei Luebbe AG.

Provide D/E Ratio
for Bastei Luebbe AG.

Provide D/A Ratio
for Bastei Luebbe AG.

Provide Interest Coverage Ratio
for Bastei Luebbe AG.

Provide Altman Z-Score Ratio
for Bastei Luebbe AG.

Provide Quick Ratio
for Bastei Luebbe AG.

Provide Current Ratio
for Bastei Luebbe AG.

Provide Cash Ratio
for Bastei Luebbe AG.

What is the historical Revenue growth
over the last 5 years for Bastei Luebbe AG?

What is the historical Net Income growth
over the last 5 years for Bastei Luebbe AG?

What is the current Free Cash Flow
of Bastei Luebbe AG?

Financials

Balance Sheet Decomposition
Bastei Luebbe AG

Current Assets 63.7m
Cash & Short-Term Investments 19.7m
Receivables 28.2m
Other Current Assets 15.7m
Non-Current Assets 49.2m
Long-Term Investments 15.3m
PP&E 6.5m
Intangibles 7m
Other Non-Current Assets 20.4m
Current Liabilities 43.2m
Accounts Payable 25.7m
Other Current Liabilities 17.4m
Non-Current Liabilities 7.6m
Long-Term Debt 6.2m
Other Non-Current Liabilities 1.4m
Efficiency

Earnings Waterfall
Bastei Luebbe AG

Revenue
111.2m EUR
Cost of Revenue
-54.8m EUR
Gross Profit
56.4m EUR
Operating Expenses
-43.5m EUR
Operating Income
12.8m EUR
Other Expenses
-2m EUR
Net Income
10.9m EUR

Free Cash Flow Analysis
Bastei Luebbe AG

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

BST Profitability Score
Profitability Due Diligence

Bastei Luebbe AG's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Year Average ROE
Positive ROE
55/100
Profitability
Score

Bastei Luebbe AG's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

BST Solvency Score
Solvency Due Diligence

Bastei Luebbe AG's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Low D/E
Negative Net Debt
Long-Term Solvency
Short-Term Solvency
66/100
Solvency
Score

Bastei Luebbe AG's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BST Price Targets Summary
Bastei Luebbe AG

Wall Street analysts forecast BST stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BST is 9.25 EUR with a low forecast of 8.08 EUR and a high forecast of 10.92 EUR.

Lowest
Price Target
8.08 EUR
22% Upside
Average
Price Target
9.25 EUR
40% Upside
Highest
Price Target
10.92 EUR
65% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

BST Price
Bastei Luebbe AG

1M 1M
+2%
6M 6M
+15%
1Y 1Y
+45%
3Y 3Y
+57%
5Y 5Y
+290%
10Y 10Y
+6%
Annual Price Range
6.6
52w Low
4.1
52w High
7.1
Price Metrics
Average Annual Return 37.14%
Standard Deviation of Annual Returns 53.44%
Max Drawdown -41%
Shares Statistics
Market Capitalization 87.1m EUR
Shares Outstanding 13 200 100
Percentage of Shares Shorted
N/A

BST Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Bastei Luebbe AG Logo
Bastei Luebbe AG

Country

Germany

Industry

Media

Market Cap

87.1m EUR

Dividend Yield

2.42%

Description

Bastei Lübbe AG is engaged in the media and publishing industry. The company is headquartered in Cologne, Nordrhein-Westfalen and currently employs 280 full-time employees. The company went IPO on 2013-10-08. The firm publishes books and digital content. The firm's publishing portfolio includes fiction and non-fiction books, as well as electronic books (e-books) and audio books. The firm breaks down its business activities into three segments: Books, Novel Booklets and Puzzle Magazines, and Digital. The Books segment comprises all print, audio and e-book products that can be considered books, including digital content. The Books segment sells products for various labels, mainly in hardcover, paperback, pocket book, audio (digital and physical) and e-book formats. The Novel Booklet and Puzzle Magazines segment includes physical novel booklets, including romantic and mystery fiction novels. The Digital segment comprises the Company's digital subsidiaries, including Daedalic Entertainment GmbH, a games developer and publisher.

Contact

NORDRHEIN-WESTFALEN
Cologne
Schanzenstrasse 6 - 20
+4922182000.0
https://www.luebbe.com/

IPO

2013-10-08

Employees

280

Officers

Chairman of the Executive Board
Mr. Soheil Dastyari
Member of Executive Board & Chief Programme Officer
Mr. Simon Decot
Chief Sales, Marketing Officer & Revenues Officer and Member of the Executive Board
Ms. Sandra Dittert
CFO & Member of Executive Board
Mr. Mathis Gerkensmeyer
Head of Press & Public Relations
Ms. Barbara Fischer
Head of Marketing & Design
Mr. Cay Montmann

See Also

Discover More
What is the Intrinsic Value of one BST stock?

The intrinsic value of one BST stock under the Base Case scenario is 9.05 EUR.

Is BST stock undervalued or overvalued?

Compared to the current market price of 6.6 EUR, Bastei Luebbe AG is Undervalued by 27%.