BST Relative Valuation - Bastei Luebbe AG

Watchlist Manager

Watchlist

Price: 6.44 EUR 1.58%

Market Cap: €85.7m

	Bastei Luebbe AG XETRA:BST	DE
J	Jiangsu Sinopep Allsino Biopharmaceutical Co Ltd SSE:688076	CN
	Cahya Mata Sarawak Bhd OTC:CHYMF	MY
	Oceanic Iron Ore Corp XTSX:FEO	CA

Multiples-Based Value

The Multiples-Based Value of one BST stock under the Base Case scenario is hidden EUR. Compared to the current market price of 6.44 EUR, Bastei Luebbe AG is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

BST Multiples-Based Value

Unlock

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
DE		Bastei Luebbe AG XETRA:BST	85m EUR	0.7	10.5	5.7	7.1
US		New York Times Co NYSE:NYT	13.9B USD	4.8	39.6	23.6	27.9
US		News Corp NASDAQ:NWSA	9B USD	1.6	12	5.9	8.7
UK		Pearson PLC LSE:PSON	6.4B GBP	1.8	19.4	9.2	12.3
NO		Schibsted ASA OSE:SCHA	78B NOK	9.4	6	22.1	79.6
ZA	C	Caxton and CTP Publishers and Printers Ltd JSE:CAT	4.4B ZAR	0.7	7.5	3	3
DE		Springer Nature AG & Co KgaA XETRA:SPG	3.4B EUR	1.9	21.3	6.8	11.5
CN		Jiangsu Phoenix Publishing & Media Corp Ltd SSE:601928	24.6B CNY	1.9	12.6	11.4	11.4
JP		Kadokawa Corp TSE:9468	557B JPY	2	249.2	23.3	62.3
CN		China Literature Ltd HKEX:772	26.4B HKD	3.2	-29.9	32.6	32.6
CN		People.cn Co Ltd SSE:603000	20.9B CNY	10.2	112.2	98	98

				Revenue Growth	P/S to Growth
DE		Bastei Luebbe AG XETRA:BST	Average P/S: 3.5 0.7	4%	0.2
US		New York Times Co NYSE:NYT	4.8	8%	0.6
US		News Corp NASDAQ:NWSA	1.6	4%	0.4
UK		Pearson PLC LSE:PSON	1.8	5%	0.4
NO		Schibsted ASA OSE:SCHA	9.4	N/A	N/A
ZA	C	Caxton and CTP Publishers and Printers Ltd JSE:CAT	0.7	N/A	N/A
DE		Springer Nature AG & Co KgaA XETRA:SPG	1.9	4%	0.5
CN		Jiangsu Phoenix Publishing & Media Corp Ltd SSE:601928	1.9	1%	1.9
JP		Kadokawa Corp TSE:9468	2	5%	0.4
CN		China Literature Ltd HKEX:772	3.2	7%	0.5
CN		People.cn Co Ltd SSE:603000	10.2	N/A	N/A

				Earnings Growth	PEG
DE		Bastei Luebbe AG XETRA:BST	Average P/E: 49 10.5	-1%	N/A
US		New York Times Co NYSE:NYT	39.6	14%	2.8
US		News Corp NASDAQ:NWSA	12	-15%	N/A
UK		Pearson PLC LSE:PSON	19.4	17%	1.1
NO		Schibsted ASA OSE:SCHA	6	N/A	N/A
ZA	C	Caxton and CTP Publishers and Printers Ltd JSE:CAT	7.5	N/A	N/A
DE		Springer Nature AG & Co KgaA XETRA:SPG	21.3	72%	0.3
CN		Jiangsu Phoenix Publishing & Media Corp Ltd SSE:601928	12.6	11%	1.1
JP		Kadokawa Corp TSE:9468	249.2	36%	6.9
CN		China Literature Ltd HKEX:772	Negative Multiple: -29.9	N/A	N/A
CN		People.cn Co Ltd SSE:603000	112.2	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
DE		Bastei Luebbe AG XETRA:BST	Average EV/EBITDA: 22 5.7	3%	1.9
US		New York Times Co NYSE:NYT	23.6	13%	1.8
US		News Corp NASDAQ:NWSA	5.9	10%	0.6
UK		Pearson PLC LSE:PSON	9.2	6%	1.5
NO		Schibsted ASA OSE:SCHA	22.1	N/A	N/A
ZA	C	Caxton and CTP Publishers and Printers Ltd JSE:CAT	3	N/A	N/A
DE		Springer Nature AG & Co KgaA XETRA:SPG	6.8	4%	1.7
CN		Jiangsu Phoenix Publishing & Media Corp Ltd SSE:601928	11.4	17%	0.7
JP		Kadokawa Corp TSE:9468	23.3	19%	1.2
CN		China Literature Ltd HKEX:772	32.6	65%	0.5
CN		People.cn Co Ltd SSE:603000	98	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
DE		Bastei Luebbe AG XETRA:BST	Average EV/EBIT: 32.2 7.1	2%	3.5
US		New York Times Co NYSE:NYT	27.9	17%	1.6
US		News Corp NASDAQ:NWSA	8.7	12%	0.7
UK		Pearson PLC LSE:PSON	12.3	6%	2.1
NO		Schibsted ASA OSE:SCHA	79.6	N/A	N/A
ZA	C	Caxton and CTP Publishers and Printers Ltd JSE:CAT	3	N/A	N/A
DE		Springer Nature AG & Co KgaA XETRA:SPG	11.5	11%	1
CN		Jiangsu Phoenix Publishing & Media Corp Ltd SSE:601928	11.4	N/A	N/A
JP		Kadokawa Corp TSE:9468	62.3	N/A	N/A
CN		China Literature Ltd HKEX:772	32.6	51%	0.6
CN		People.cn Co Ltd SSE:603000	98	N/A	N/A

Bastei Luebbe AG
XETRA:BST

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

BST Competitors Multiples
Bastei Luebbe AG Competitors

See Also

Company

Help

Tools

Stocks

Bastei Luebbe AG XETRA:BST

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

BST Competitors Multiples Bastei Luebbe AG Competitors

See Also

Company

Help

Tools

Stocks

Bastei Luebbe AG
XETRA:BST

BST Competitors Multiples
Bastei Luebbe AG Competitors