Borussia Dortmund GmbH & Co KGaA
XETRA:BVB

Watchlist Manager
Borussia Dortmund GmbH & Co KGaA Logo
Borussia Dortmund GmbH & Co KGaA
XETRA:BVB
Watchlist
Price: 3.34 EUR 0.45%
Market Cap: 368.7m EUR

Intrinsic Value

The intrinsic value of one BVB stock under the Base Case scenario is hidden EUR. Compared to the current market price of 3.34 EUR, Borussia Dortmund GmbH & Co KGaA is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

BVB Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Borussia Dortmund GmbH & Co KGaA

Intrinsic Value History
Dive into the past to invest in the future

BVB looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if BVB is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about BVB?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is BVB valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Borussia Dortmund GmbH & Co KGaA.

Explain Valuation
Compare BVB to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about BVB?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Borussia Dortmund GmbH & Co KGaA

Current Assets 142.8m
Cash & Short-Term Investments 35.8m
Receivables 81.4m
Other Current Assets 25.6m
Non-Current Assets 546.7m
Long-Term Investments 1.1m
PP&E 199m
Intangibles 272.4m
Other Non-Current Assets 74.3m
Current Liabilities 202.1m
Accounts Payable 59.6m
Other Current Liabilities 142.5m
Non-Current Liabilities 138m
Long-Term Debt 38m
Other Non-Current Liabilities 100m
Efficiency

Free Cash Flow Analysis
Borussia Dortmund GmbH & Co KGaA

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Borussia Dortmund GmbH & Co KGaA

Revenue
525.7m EUR
Cost of Revenue
-27m EUR
Gross Profit
498.7m EUR
Operating Expenses
-462.9m EUR
Operating Income
35.9m EUR
Other Expenses
-8m EUR
Net Income
27.9m EUR
Fundamental Scores

BVB Profitability Score
Profitability Due Diligence

Borussia Dortmund GmbH & Co KGaA's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
ROE is Increasing
ROIC is Increasing
Strong 3Y Average Gross Margin
hidden
Profitability
Score

Borussia Dortmund GmbH & Co KGaA's profitability score is hidden . The higher the profitability score, the more profitable the company is.

BVB Solvency Score
Solvency Due Diligence

Borussia Dortmund GmbH & Co KGaA's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Low D/E
High Interest Coverage
Long-Term Solvency
Positive Net Debt
hidden
Solvency
Score

Borussia Dortmund GmbH & Co KGaA's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BVB Price Targets Summary
Borussia Dortmund GmbH & Co KGaA

Wall Street analysts forecast BVB stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BVB is 5.17 EUR with a low forecast of 5.05 EUR and a high forecast of 5.46 EUR.

Lowest
Price Target
5.05 EUR
51% Upside
Average
Price Target
5.17 EUR
55% Upside
Highest
Price Target
5.46 EUR
63% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BVB is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one BVB stock?

The intrinsic value of one BVB stock under the Base Case scenario is hidden EUR.

Is BVB stock undervalued or overvalued?

Compared to the current market price of 3.34 EUR, Borussia Dortmund GmbH & Co KGaA is hidden .

Back to Top