Borussia Dortmund GmbH & Co KGaA
XETRA:BVB

Watchlist Manager
Borussia Dortmund GmbH & Co KGaA Logo
Borussia Dortmund GmbH & Co KGaA
XETRA:BVB
Watchlist
Price: 3.325 EUR 0.61% Market Closed
Market Cap: 367.1m EUR

Relative Value

The Relative Value of one BVB stock under the Base Case scenario is hidden EUR. Compared to the current market price of 3.325 EUR, Borussia Dortmund GmbH & Co KGaA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BVB Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
68
Median 3Y
0.8
Median 5Y
1.1
Industry
1.5
Forward
0.7
vs History
25
vs Industry
32
Median 3Y
10.4
Median 5Y
-6.8
Industry
17.1
Forward
39.9
vs History
92
vs Industry
45
Median 3Y
8.5
Median 5Y
9.2
Industry
11.1
vs History
vs Industry
Median 3Y
-5
Median 5Y
-5
Industry
15.6
vs History
96
vs Industry
56
Median 3Y
1.2
Median 5Y
1.3
Industry
1.8
vs History
96
vs Industry
60
Median 3Y
0.9
Median 5Y
1.2
Industry
1.6
Forward
0.7
vs History
96
vs Industry
73
Median 3Y
0.9
Median 5Y
1.2
Industry
3.6
vs History
98
vs Industry
47
Median 3Y
3.6
Median 5Y
4.2
Industry
8.9
Forward
3.1
vs History
39
vs Industry
27
Median 3Y
10.3
Median 5Y
-5.2
Industry
12.7
Forward
52.7
vs History
93
vs Industry
41
Median 3Y
9.1
Median 5Y
9.5
Industry
10.7
vs History
vs Industry
Median 3Y
-4.7
Median 5Y
-5.3
Industry
12.6
vs History
98
vs Industry
60
Median 3Y
0.8
Median 5Y
0.9
Industry
1.5

Multiples Across Competitors

BVB Competitors Multiples
Borussia Dortmund GmbH & Co KGaA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Borussia Dortmund GmbH & Co KGaA
XETRA:BVB
367m EUR 0.7 13.2 2.6 10.3
US
Netflix Inc
NASDAQ:NFLX
427.2B USD 9.8 41 15 34.2
US
Walt Disney Co
NYSE:DIS
191.8B USD 2 15.5 11.6 16
LU
Spotify Technology SA
NYSE:SPOT
116.2B USD 5.9 71 43.8 46.2
US
Warner Bros Discovery Inc
NASDAQ:WBD
64.2B USD 1.7 132.4 4.7 53.4
NL
Universal Music Group NV
AEX:UMG
40B EUR 2.6 7.1 8.4 8.4
US
TKO Group Holdings Inc
NYSE:TKO
39.2B USD 9 171.3 29 41.5
US
Live Nation Entertainment Inc
NYSE:LYV
32.6B USD 1.3 101.2 16.6 24.5
CN
Tencent Music Entertainment Group
NYSE:TME
28.8B USD 6.4 18.9 19.7 19.7
FR
Bollore SE
PAR:BOL
13B EUR 8.4 -7.6 -12 -11.5
US
Warner Music Group Corp
NASDAQ:WMG
15B USD 2.2 41.6 14.5 20.3