Loading...

BayWa AG
XETRA:BYW6

Watchlist Manager
BayWa AG Logo
BayWa AG
XETRA:BYW6
Watchlist
Price: 47.4 EUR -0.42% Market Closed
Updated: Nov 27, 2022

Income Statement

Earnings Waterfall
BayWa AG

Revenue
25.6B EUR
Cost of Revenue
-22.8B EUR
Gross Profit
2.8B EUR
Operating Expenses
-2.3B EUR
Operating Income
486M EUR
Other Expenses
-304.5M EUR
Net Income
181M EUR

Income Statement
BayWa AG

Rotate your device to view
Income Statement
Currency: EUR
Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022
Revenue
Revenue
10 531
N/A
12 024
+14%
13 673
+14%
14 836
+9%
15 958
+8%
15 859
-1%
15 376
-3%
15 242
-1%
15 202
0%
15 038
-1%
14 930
-1%
14 856
0%
14 928
+0%
14 947
+0%
14 966
+0%
15 271
+2%
15 410
+1%
15 749
+2%
15 998
+2%
15 951
0%
16 055
+1%
16 044
0%
16 282
+1%
16 272
0%
16 626
+2%
16 908
+2%
16 766
-1%
16 902
+1%
17 059
+1%
16 850
-1%
16 842
0%
16 784
0%
16 465
-2%
16 661
+1%
17 565
+5%
18 392
+5%
19 675
+7%
21 866
+11%
23 296
+7%
25 623
+10%
Gross Profit
Cost of Revenue
(9 311)
(10 813)
(12 414)
(13 553)
(14 638)
(14 489)
(14 032)
(13 925)
(13 855)
(13 698)
(13 578)
(13 455)
(13 485)
(13 498)
(13 495)
(13 828)
(13 978)
(14 256)
(14 476)
(14 393)
(14 477)
(14 498)
(14 735)
(14 677)
(14 948)
(15 199)
(15 032)
(15 184)
(15 276)
(15 063)
(14 988)
(14 883)
(14 476)
(14 554)
(15 391)
(16 148)
(17 349)
(19 374)
(20 668)
(22 833)
Gross Profit
1 220
N/A
1 212
-1%
1 259
+4%
1 284
+2%
1 319
+3%
1 370
+4%
1 344
-2%
1 318
-2%
1 347
+2%
1 340
-1%
1 352
+1%
1 401
+4%
1 443
+3%
1 449
+0%
1 470
+1%
1 443
-2%
1 432
-1%
1 493
+4%
1 522
+2%
1 558
+2%
1 578
+1%
1 546
-2%
1 547
+0%
1 594
+3%
1 678
+5%
1 709
+2%
1 734
+1%
1 718
-1%
1 783
+4%
1 786
+0%
1 854
+4%
1 901
+3%
1 988
+5%
2 107
+6%
2 173
+3%
2 244
+3%
2 326
+4%
2 492
+7%
2 628
+5%
2 790
+6%
Operating Income
Operating Expenses
(1 052)
(1 061)
(1 030)
(1 072)
(1 129)
(1 167)
(1 240)
(1 221)
(1 230)
(1 231)
(1 257)
(1 273)
(1 284)
(1 295)
(1 294)
(1 291)
(1 309)
(1 351)
(1 381)
(1 413)
(1 447)
(1 466)
(1 466)
(1 535)
(1 521)
(1 531)
(1 569)
(1 535)
(1 700)
(1 708)
(1 749)
(1 762)
(1 780)
(1 824)
(1 865)
(1 937)
(2 056)
(2 126)
(2 192)
(2 305)
Selling, General & Administrative
(719)
(738)
(759)
(779)
(781)
(786)
(786)
(787)
(793)
(803)
(819)
(823)
(825)
(834)
(841)
(854)
(863)
(878)
(894)
(908)
(936)
(945)
(957)
(973)
(991)
(1 012)
(1 032)
(1 052)
(1 082)
(1 100)
(1 120)
(1 142)
(1 185)
(1 209)
(1 237)
(1 268)
(1 321)
(1 363)
(1 408)
(1 452)
Depreciation & Amortization
(120)
(122)
(120)
(118)
(138)
(138)
(140)
(141)
(128)
(130)
(132)
(134)
(138)
(138)
(137)
(136)
(128)
(129)
(132)
(134)
(147)
(149)
(146)
(148)
(143)
(164)
(181)
(191)
(215)
(213)
(218)
(230)
(253)
(258)
(265)
(271)
(286)
(290)
(294)
(300)
Other Operating Expenses
(213)
(201)
(151)
(174)
(210)
(242)
(313)
(294)
(309)
(298)
(307)
(316)
(321)
(322)
(316)
(301)
(318)
(344)
(354)
(371)
(363)
(373)
(363)
(414)
(388)
(355)
(356)
(293)
(404)
(395)
(410)
(390)
(342)
(356)
(363)
(398)
(450)
(473)
(490)
(554)
Operating Income
168
N/A
151
-10%
229
+51%
212
-7%
190
-10%
203
+7%
104
-49%
97
-7%
117
+21%
110
-7%
95
-13%
128
+35%
160
+25%
154
-3%
177
+15%
152
-14%
123
-19%
142
+15%
141
-1%
144
+2%
131
-9%
80
-39%
81
+1%
59
-27%
157
+165%
177
+13%
165
-7%
183
+11%
83
-55%
79
-5%
106
+34%
139
+32%
208
+50%
284
+36%
308
+9%
308
0%
270
-12%
365
+36%
436
+19%
486
+11%
Pre-Tax Income
Interest Income Expense
(46)
(40)
(38)
(33)
(22)
(24)
(33)
(35)
(37)
(40)
(33)
(45)
(73)
(78)
(86)
(65)
(53)
(52)
(54)
(70)
(29)
(25)
(17)
(22)
(64)
(66)
(68)
(66)
(3)
(14)
(29)
(32)
(101)
(103)
(107)
(109)
(109)
(119)
(119)
(99)
Total Other Income
0
(0)
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
123
N/A
111
-10%
191
+72%
179
-6%
168
-6%
180
+7%
71
-61%
62
-13%
80
+30%
70
-13%
62
-11%
83
+34%
86
+4%
76
-12%
91
+20%
87
-5%
70
-20%
90
+30%
87
-4%
74
-15%
102
+38%
55
-47%
64
+17%
38
-41%
93
+147%
112
+21%
97
-13%
117
+21%
79
-32%
65
-18%
77
+20%
107
+39%
108
+1%
181
+68%
201
+11%
198
-1%
161
-19%
247
+54%
317
+29%
387
+22%
Net Income
Tax Provision
(5)
1
(21)
(19)
(47)
(49)
(23)
(20)
0
3
5
(0)
(26)
(25)
(28)
(26)
(17)
(20)
(22)
(19)
(35)
(24)
(25)
(17)
(38)
(52)
(39)
(45)
(18)
(4)
(18)
(26)
(48)
(67)
(75)
(74)
(32)
(56)
(78)
(97)
Income from Continuing Operations
118
112
170
160
121
131
48
42
81
72
67
83
60
51
63
60
53
70
66
56
67
30
39
20
55
60
58
72
61
60
60
81
60
114
126
125
129
191
240
290
Income to Minority Interest
(21)
(20)
(20)
(21)
(23)
(23)
(19)
(18)
(19)
(18)
(20)
(18)
(13)
(12)
(15)
(17)
(22)
(23)
(19)
(24)
(28)
(25)
(32)
(27)
(23)
(23)
(18)
(22)
(24)
(25)
(27)
(26)
(24)
(28)
(36)
(42)
(58)
(88)
(86)
(109)
Net Income (Common)
97
N/A
92
-5%
150
+62%
139
-7%
98
-29%
108
+10%
29
-73%
24
-16%
62
+155%
55
-11%
47
-14%
65
+37%
47
-27%
40
-15%
49
+23%
44
-10%
31
-29%
47
+50%
46
-2%
32
-30%
39
+23%
6
-86%
7
+31%
(7)
N/A
32
N/A
37
+15%
40
+8%
50
+24%
37
-27%
35
-4%
33
-6%
55
+67%
36
-35%
86
+138%
90
+5%
82
-9%
71
-14%
102
+45%
153
+50%
181
+18%

See Also

Similar Stocks