BayWa AG
XETRA:BYW6
Intrinsic Value
BayWa AG engages in the provision of trade and logistics services. [ Read More ]
The intrinsic value of one BYW6 stock under the Base Case scenario is 114.63 EUR. Compared to the current market price of 22.85 EUR, BayWa AG is Undervalued by 80%.
Valuation Backtest
BayWa AG
Run backtest to discover the historical profit from buying and selling BYW6 stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
BayWa AG
Current Assets | 7.6B |
Cash & Short-Term Investments | 234.3m |
Receivables | 2.3B |
Other Current Assets | 5.1B |
Non-Current Assets | 4.9B |
Long-Term Investments | 600.9m |
PP&E | 3.4B |
Intangibles | 529.8m |
Other Non-Current Assets | 351.1m |
Current Liabilities | 5.8B |
Accounts Payable | 1.6B |
Accrued Liabilities | 33m |
Other Current Liabilities | 4.1B |
Non-Current Liabilities | 5.9B |
Long-Term Debt | 4B |
Other Non-Current Liabilities | 1.9B |
Earnings Waterfall
BayWa AG
Revenue
|
23.9B
EUR
|
Cost of Revenue
|
-21.1B
EUR
|
Gross Profit
|
2.9B
EUR
|
Operating Expenses
|
-2.5B
EUR
|
Operating Income
|
312.9m
EUR
|
Other Expenses
|
-411m
EUR
|
Net Income
|
-98.1m
EUR
|
Free Cash Flow Analysis
BayWa AG
BYW6 Profitability Score
Profitability Due Diligence
BayWa AG's profitability score is 42/100. The higher the profitability score, the more profitable the company is.
Score
BayWa AG's profitability score is 42/100. The higher the profitability score, the more profitable the company is.
BYW6 Solvency Score
Solvency Due Diligence
BayWa AG's solvency score is 25/100. The higher the solvency score, the more solvent the company is.
Score
BayWa AG's solvency score is 25/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BYW6 Price Targets Summary
BayWa AG
According to Wall Street analysts, the average 1-year price target for BYW6 is 40.63 EUR with a low forecast of 27.27 EUR and a high forecast of 54.6 EUR.
Shareholder Return
BYW6 Price
BayWa AG
Average Annual Return | 17.23% |
Standard Deviation of Annual Returns | 5.49% |
Max Drawdown | -55% |
Market Capitalization | 825.2m EUR |
Shares Outstanding | 37 086 150 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
BayWa AG engages in the provision of trade and logistics services. The company is headquartered in Muenchen, Bayern and currently employs 21,468 full-time employees. The company went IPO on 2000-11-06. The firm is engaged in the wholesale and retail of industrial and agricultural goods, and in the provision of related services. Its business activities are structured into the core segments of Agriculture, Building Materials and Energy, along with Other Activities. The Agriculture segment offers products such as grain and fruits, crop protection products, fertilizers, feedstuff and seeds, as well as agricultural equipment such as tractors, forestry machinery and spare parts. The Building Materials segment provides construction materials and building components, operating garden centers and pet departments and providing services for heating and sanitary installations on a regional basis. The Energy segment offers mineral oils, biodiesel and lubricants and operates a network of around 280 fuel stations in Germany. Its subsidiaries include Apollo Apples Ltd.
Contact
IPO
Employees
Officers
The intrinsic value of one BYW6 stock under the Base Case scenario is 114.63 EUR.
Compared to the current market price of 22.85 EUR, BayWa AG is Undervalued by 80%.