Friwo AG
XETRA:CEA

Watchlist Manager
Friwo AG Logo
Friwo AG
XETRA:CEA
Watchlist
Price: 5.25 EUR -0.94% Market Closed
Market Cap: 44.9m EUR

Intrinsic Value

The intrinsic value of one CEA stock under the Base Case scenario is hidden EUR. Compared to the current market price of 5.25 EUR, Friwo AG is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

CEA Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Friwo AG

Intrinsic Value History
Dive into the past to invest in the future

CEA looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if CEA is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about CEA?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is CEA valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Friwo AG.

Explain Valuation
Compare CEA to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CEA?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Friwo AG

Current Assets 53.3m
Cash & Short-Term Investments 8.2m
Receivables 17.6m
Other Current Assets 27.5m
Non-Current Assets 10.4m
Long-Term Investments 222k
PP&E 5.8m
Intangibles 2.6m
Other Non-Current Assets 1.7m
Current Liabilities 44.3m
Accounts Payable 18.9m
Other Current Liabilities 25.5m
Non-Current Liabilities 16m
Long-Term Debt 13.7m
Other Non-Current Liabilities 2.3m
Efficiency

Free Cash Flow Analysis
Friwo AG

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Friwo AG

Revenue
93m EUR
Cost of Revenue
-81.1m EUR
Gross Profit
12m EUR
Operating Expenses
-15.8m EUR
Operating Income
-3.9m EUR
Other Expenses
-2.4m EUR
Net Income
-6.2m EUR
Fundamental Scores

CEA Profitability Score
Profitability Due Diligence

Friwo AG's profitability score is hidden . The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Gross Margin is Increasing
Healthy Gross Margin
Declining Operating Margin
hidden
Profitability
Score

Friwo AG's profitability score is hidden . The higher the profitability score, the more profitable the company is.

CEA Solvency Score
Solvency Due Diligence

Friwo AG's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Positive Net Debt
Long-Term Solvency
Average Altman Z-Score
hidden
Solvency
Score

Friwo AG's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CEA Price Targets Summary
Friwo AG

There are no price targets for CEA.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CEA is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one CEA stock?

The intrinsic value of one CEA stock under the Base Case scenario is hidden EUR.

Is CEA stock undervalued or overvalued?

Compared to the current market price of 5.25 EUR, Friwo AG is hidden .

Back to Top