Friwo AG
XETRA:CEA

Watchlist Manager
Friwo AG Logo
Friwo AG
XETRA:CEA
Watchlist
Price: 9.25 EUR 58.12% Market Closed
Market Cap: €79.1m

Relative Value

The Relative Value of one CEA stock under the Base Case scenario is hidden EUR. Compared to the current market price of 9.25 EUR, Friwo AG is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CEA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

CEA Competitors Multiples
Friwo AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Friwo AG
XETRA:CEA
50m EUR 0.9 -12.7 -307.6 -22
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
1.6T CNY 4 24.3 20.6 20.6
FR
Schneider Electric SE
PAR:SU
132B EUR 3.4 30.7 16.9 20.9
CH
Abb Ltd
SIX:ABBN
111.8B CHF 4.1 31.7 26.6 30.3
IE
Eaton Corporation PLC
NYSE:ETN
134.1B USD 5.1 34.3 24 28.7
US
Emerson Electric Co
NYSE:EMR
83.5B USD 4.6 36.4 17.6 25
US
Vertiv Holdings Co
NYSE:VRT
72.4B USD 7.5 70.4 36.1 42.2
KR
LG Energy Solution Ltd
KRX:373220
99T KRW 4.2 -113.9 24 91.9
US
AMETEK Inc
NYSE:AME
51.2B USD 7.2 34.9 22.6 27.6
US
Rockwell Automation Inc
NYSE:ROK
46.9B USD 5.6 54 30.7 38.5
CN
Sungrow Power Supply Co Ltd
SZSE:300274
314.8B CNY 3.4 20.7 16.6 16.6
P/E Multiple
Earnings Growth PEG
DE
Friwo AG
XETRA:CEA
Average P/E: 37.5
Negative Multiple: -12.7
N/A N/A
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
24.3
27%
0.9
FR
Schneider Electric SE
PAR:SU
30.7
16%
1.9
CH
Abb Ltd
SIX:ABBN
31.7
14%
2.3
IE
Eaton Corporation PLC
NYSE:ETN
34.3
17%
2
US
Emerson Electric Co
NYSE:EMR
36.4
24%
1.5
US
Vertiv Holdings Co
NYSE:VRT
70.4
74%
1
KR
LG Energy Solution Ltd
KRX:373220
Negative Multiple: -113.9 N/A N/A
US
AMETEK Inc
NYSE:AME
34.9
13%
2.7
US
Rockwell Automation Inc
NYSE:ROK
54
26%
2.1
CN
Sungrow Power Supply Co Ltd
SZSE:300274
20.7
24%
0.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
Friwo AG
XETRA:CEA
Average EV/EBITDA: 23.6
Negative Multiple: -307.6
N/A N/A
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
20.6
36%
0.6
FR
Schneider Electric SE
PAR:SU
16.9
10%
1.7
CH
Abb Ltd
SIX:ABBN
26.6
12%
2.2
IE
Eaton Corporation PLC
NYSE:ETN
24
14%
1.7
US
Emerson Electric Co
NYSE:EMR
17.6
7%
2.5
US
Vertiv Holdings Co
NYSE:VRT
36.1
30%
1.2
KR
LG Energy Solution Ltd
KRX:373220
24
40%
0.6
US
AMETEK Inc
NYSE:AME
22.6
8%
2.8
US
Rockwell Automation Inc
NYSE:ROK
30.7
15%
2
CN
Sungrow Power Supply Co Ltd
SZSE:300274
16.6
24%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
Friwo AG
XETRA:CEA
Average EV/EBIT: 34.2
Negative Multiple: -22
N/A N/A
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
20.6
25%
0.8
FR
Schneider Electric SE
PAR:SU
20.9
11%
1.9
CH
Abb Ltd
SIX:ABBN
30.3
13%
2.3
IE
Eaton Corporation PLC
NYSE:ETN
28.7
16%
1.8
US
Emerson Electric Co
NYSE:EMR
25
13%
1.9
US
Vertiv Holdings Co
NYSE:VRT
42.2
34%
1.2
KR
LG Energy Solution Ltd
KRX:373220
91.9
107%
0.9
US
AMETEK Inc
NYSE:AME
27.6
9%
3.1
US
Rockwell Automation Inc
NYSE:ROK
38.5
19%
2
CN
Sungrow Power Supply Co Ltd
SZSE:300274
16.6
23%
0.7