CompuGroup Medical SE & Co KgaA
XETRA:COP

Watchlist Manager
CompuGroup Medical SE & Co KgaA Logo
CompuGroup Medical SE & Co KgaA
XETRA:COP
Watchlist
Price: 22.66 EUR 1.07%
Market Cap: 1.2B EUR

Relative Value

The Relative Value of one COP stock under the Base Case scenario is hidden EUR. Compared to the current market price of 22.66 EUR, CompuGroup Medical SE & Co KgaA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

COP Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
74
vs Industry
64
Median 3Y
1.2
Median 5Y
1.7
Industry
2.3
Forward
1
vs History
26
vs Industry
10
Median 3Y
32.5
Median 5Y
35.7
Industry
22.5
Forward
18.3
vs History
77
vs Industry
41
Median 3Y
8.8
Median 5Y
12.4
Industry
14.5
vs History
53
vs Industry
34
Median 3Y
14
Median 5Y
13.2
Industry
21.5
vs History
74
vs Industry
44
Median 3Y
2.1
Median 5Y
2.9
Industry
2.2
vs History
77
vs Industry
54
Median 3Y
1.7
Median 5Y
2.3
Industry
2.6
Forward
1.5
vs History
85
vs Industry
44
Median 3Y
2.7
Median 5Y
6
Industry
5.2
vs History
68
vs Industry
35
Median 3Y
8.9
Median 5Y
11.4
Industry
11.9
Forward
7.9
vs History
57
vs Industry
21
Median 3Y
19.3
Median 5Y
23.9
Industry
16.9
Forward
15.3
vs History
66
vs Industry
31
Median 3Y
12.8
Median 5Y
16.8
Industry
14.7
vs History
74
vs Industry
19
Median 3Y
22.2
Median 5Y
31.5
Industry
18.7
vs History
77
vs Industry
56
Median 3Y
1.1
Median 5Y
1.5
Industry
1.9

Multiples Across Competitors

COP Competitors Multiples
CompuGroup Medical SE & Co KgaA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
CompuGroup Medical SE & Co KgaA
XETRA:COP
1.2B EUR 1 43.4 8.9 19.6
US
Veeva Systems Inc
NYSE:VEEV
39.3B USD 12.8 45.7 35.1 36.7
US
Cerner Corp
LSE:0R00
31.3B USD 5.4 53.1 21.9 43.2
AU
Pro Medicus Ltd
ASX:PME
25.9B AUD 117.3 224.4 155.2 155.2
JP
M3 Inc
TSE:2413
1.5T JPY 4.8 36.2 18.1 21.7
US
Doximity Inc
NYSE:DOCS
8.6B USD 13.8 34 29.8 31.3
US
Waystar Holding Corp
NASDAQ:WAY
5.8B USD 5.6 52.2 17.3 27.1
SE
Sectra AB
STO:SECT B
52.8B SEK 24.7 90.1 -126.8 -126.8
US
Inspire Medical Systems Inc
NYSE:INSP
4.2B USD 4.7 93.9 78.2 105.1
IN
Inventurus Knowledge Solutions Ltd
NSE:IKS
273.6B INR 10.3 56.3 35 40.9
US
Vocera Communications Inc
F:V00
2.4B EUR 11.9 -329 268.7 4 302.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
CompuGroup Medical SE & Co KgaA
XETRA:COP
Average EV/EBITDA: 66.8
8.9
8%
1.1
US
Veeva Systems Inc
NYSE:VEEV
35.1
39%
0.9
US
C
Cerner Corp
LSE:0R00
21.9
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
155.2
32%
4.9
JP
M3 Inc
TSE:2413
18.1
14%
1.3
US
Doximity Inc
NYSE:DOCS
29.8
23%
1.3
US
W
Waystar Holding Corp
NASDAQ:WAY
17.3
24%
0.7
SE
Sectra AB
STO:SECT B
Negative Multiple: -126.8 N/A N/A
US
Inspire Medical Systems Inc
NYSE:INSP
78.2
80%
1
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
35
24%
1.5
US
V
Vocera Communications Inc
F:V00
268.7
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
CompuGroup Medical SE & Co KgaA
XETRA:COP
Average EV/EBIT: 478.3
19.6
14%
1.4
US
Veeva Systems Inc
NYSE:VEEV
36.7
39%
0.9
US
C
Cerner Corp
LSE:0R00
43.2
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
155.2
31%
5
JP
M3 Inc
TSE:2413
21.7
N/A N/A
US
Doximity Inc
NYSE:DOCS
31.3
25%
1.3
US
W
Waystar Holding Corp
NASDAQ:WAY
27.1
56%
0.5
SE
Sectra AB
STO:SECT B
Negative Multiple: -126.8 N/A N/A
US
Inspire Medical Systems Inc
NYSE:INSP
105.1
34%
3.1
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
40.9
27%
1.5
US
V
Vocera Communications Inc
F:V00
4 302.2
N/A N/A