Relative Value

The Relative Value of one DAR stock under the Base Case scenario is hidden EUR. Compared to the current market price of 7.4 EUR, Datron AG is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DAR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

DAR Competitors Multiples
Datron AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Datron AG
XETRA:DAR
29.1m EUR 0.5 19.6 7.7 11.5
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
119.8B USD 5.9 33.9 25.6 29.5
JP
Freund Corp
TSE:6312
16.9T JPY 607.7 8 494.3 4 698.9 5 768.3
SE
Atlas Copco AB
STO:ATCO A
916.7B SEK 5.4 34.5 21.1 27
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
15.6T JPY 3.2 61.7 28.7 42.6
US
Barnes Group Inc
NYSE:B
77.3B USD 5.3 21.6 9.2 11.8
US
Illinois Tool Works Inc
NYSE:ITW
76.7B USD 4.8 25.4 18.6 20.4
SE
Sandvik AB
STO:SAND
453.2B SEK 3.7 30.8 17.1 23.2
CH
Schindler Holding AG
SIX:SCHP
32.7B CHF 2.9 33.1 19.2 23.9
FI
Kone Oyj
OMXH:KNEBV
32B EUR 2.8 33.6 19.4 24.2
P/E Multiple
Earnings Growth PEG
DE
Datron AG
XETRA:DAR
Average P/E: 33 859.9
19.6
12%
1.6
JP
I
Ishii Iron Works Co Ltd
TSE:6362
363 670.8
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
33.9
10%
3.4
JP
Freund Corp
TSE:6312
8 494.3
29%
292.9
SE
Atlas Copco AB
STO:ATCO A
34.5
11%
3.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
61.7
21%
2.9
US
Barnes Group Inc
NYSE:B
21.6
45%
0.5
US
Illinois Tool Works Inc
NYSE:ITW
25.4
0%
N/A
SE
Sandvik AB
STO:SAND
30.8
13%
2.4
CH
Schindler Holding AG
SIX:SCHP
33.1
10%
3.3
FI
K
Kone Oyj
OMXH:KNEBV
33.6
7%
4.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
Datron AG
XETRA:DAR
Average EV/EBITDA: 16 062.4
7.7
28%
0.3
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
25.6
11%
2.3
JP
Freund Corp
TSE:6312
4 698.9
N/A N/A
SE
Atlas Copco AB
STO:ATCO A
21.1
10%
2.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
28.7
19%
1.5
US
Barnes Group Inc
NYSE:B
9.2
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
18.6
3%
6.2
SE
Sandvik AB
STO:SAND
17.1
8%
2.1
CH
Schindler Holding AG
SIX:SCHP
19.2
8%
2.4
FI
K
Kone Oyj
OMXH:KNEBV
19.4
9%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
Datron AG
XETRA:DAR
Average EV/EBIT: 19 650.1
11.5
24%
0.5
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
29.5
15%
2
JP
Freund Corp
TSE:6312
5 768.3
N/A N/A
SE
Atlas Copco AB
STO:ATCO A
27
10%
2.7
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
42.6
N/A N/A
US
Barnes Group Inc
NYSE:B
11.8
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
20.4
4%
5.1
SE
Sandvik AB
STO:SAND
23.2
11%
2.1
CH
Schindler Holding AG
SIX:SCHP
23.9
10%
2.4
FI
K
Kone Oyj
OMXH:KNEBV
24.2
10%
2.4