Multiples-Based Value

The Multiples-Based Value of one DAR stock under the Base Case scenario is hidden EUR. Compared to the current market price of 7.15 EUR, Datron AG is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DAR Multiples-Based Value
LOCKED
Unlock
Worst Case
Base Case
Best Case

Multiples Across Competitors

DAR Competitors Multiples
Datron AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Datron AG
XETRA:DAR
28.1m EUR 0.5 18.9 7.4 11
JP
Fujitec Co Ltd
TSE:6406
2 720 795.8T JPY 0 0 12.8 15.8
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
JP
Star Micronics Co Ltd
TSE:7718
48T JPY 1.4 29.8 8.2 13.1
US
Parker-Hannifin Corp
NYSE:PH
112.1B USD 5.4 31.3 22.1 26.7
JP
Freund Corp
TSE:6312
16.9T JPY 607.7 8 494.3 4 698.9 5 768.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14.8T JPY 3.1 52.9 25.8 37.8
SE
Atlas Copco AB
STO:ATCO A
779.9B SEK 4.6 29.6 18.3 23.3
US
Illinois Tool Works Inc
NYSE:ITW
74.8B USD 4.6 24.3 17.6 19.2
US
Barnes Group Inc
NYSE:B
64.7B USD 3.8 12.9 6.3 7.7
SE
Sandvik AB
STO:SAND
432.4B SEK 3.6 29.5 15.9 21.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
Datron AG
XETRA:DAR
Average EV/EBITDA: 16 059.4
7.4
29%
0.3
JP
F
Fujitec Co Ltd
TSE:6406
12.8
26%
0.5
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
JP
S
Star Micronics Co Ltd
TSE:7718
8.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
22.1
12%
1.8
JP
Freund Corp
TSE:6312
4 698.9
N/A N/A
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
25.8
20%
1.3
SE
Atlas Copco AB
STO:ATCO A
18.3
9%
2
US
Illinois Tool Works Inc
NYSE:ITW
17.6
5%
3.5
US
Barnes Group Inc
NYSE:B
6.3
21%
0.3
SE
Sandvik AB
STO:SAND
15.9
9%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
Datron AG
XETRA:DAR
Average EV/EBIT: 19 646.7
11
26%
0.4
JP
F
Fujitec Co Ltd
TSE:6406
15.8
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
JP
S
Star Micronics Co Ltd
TSE:7718
13.1
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
26.7
16%
1.7
JP
Freund Corp
TSE:6312
5 768.3
N/A N/A
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
37.8
N/A N/A
SE
Atlas Copco AB
STO:ATCO A
23.3
10%
2.3
US
Illinois Tool Works Inc
NYSE:ITW
19.2
6%
3.2
US
Barnes Group Inc
NYSE:B
7.7
23%
0.3
SE
Sandvik AB
STO:SAND
21.3
12%
1.8
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett