Deutsche Beteiligungs AG
XETRA:DBAN

Watchlist Manager
Deutsche Beteiligungs AG Logo
Deutsche Beteiligungs AG
XETRA:DBAN
Watchlist
Price: 25.45 EUR
Market Cap: €478.5m

Cash Flow Statement

Cash Flow Statement
Deutsche Beteiligungs AG

Rotate your device to view
Cash Flow Statement
Currency: EUR
Jan-2002 Apr-2002 Jul-2002 Oct-2002 Jan-2003 Apr-2003 Jul-2003 Oct-2003 Jan-2004 Apr-2004 Jul-2004 Oct-2004 Jan-2005 Apr-2005 Jul-2005 Oct-2005 Jan-2006 Apr-2006 Jul-2006 Oct-2006 Jan-2007 Apr-2007 Jul-2007 Oct-2007 Jan-2008 Apr-2008 Jul-2008 Oct-2008 Jan-2009 Apr-2009 Jul-2009 Oct-2009 Jan-2010 Apr-2010 Jul-2010 Oct-2010 Jan-2011 Apr-2011 Jul-2011 Oct-2011 Jan-2012 Apr-2012 Jul-2012 Oct-2012 Jan-2013 Apr-2013 Jul-2013 Oct-2013 Jan-2014 Apr-2014 Jul-2014 Oct-2014 Jan-2015 Apr-2015 Jul-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Operating Cash Flow
Net Income
9
9
(4)
(16)
(11)
(14)
(3)
3
(7)
21
10
18
36
22
43
41
30
41
65
83
102
148
157
136
88
45
(5)
(51)
(38)
(66)
(48)
20
38
50
42
34
35
34
22
(17)
(20)
(7)
14
44
45
36
26
32
37
32
51
48
49
51
37
27
45
37
25
49
33
62
102
90
86
65
40
30
(2)
19
15
46
67
(38)
9
(17)
8
133
139
185
152
76
(24)
(98)
(48)
21
95
106
58
48
17
48
32
30
8
25
Depreciation & Amortization
0
0
0
27
0
0
38
10
0
0
0
7
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Non-Cash Items
10
1
29
(14)
(21)
(17)
(45)
(12)
3
(22)
(2)
(19)
(31)
(21)
(43)
(22)
(6)
(20)
(58)
(0)
(25)
(84)
(80)
(78)
(24)
38
95
60
46
71
42
(28)
(48)
(61)
(51)
(43)
(44)
(46)
(23)
14
18
16
(16)
(48)
(47)
(45)
(27)
(34)
(38)
(30)
(57)
(50)
(42)
(42)
(25)
(25)
(43)
(40)
(29)
(53)
(37)
(67)
(105)
(90)
(84)
(60)
(33)
(22)
9
(13)
(13)
(43)
(64)
43
(0)
21
(3)
(126)
(132)
(176)
(143)
(69)
32
105
53
(16)
(89)
(102)
(38)
(56)
(27)
(56)
(38)
(32)
(12)
15
Cash Taxes Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(0)
0
0
0
Change in Working Capital
(7)
2
1
(5)
13
19
9
11
(3)
(1)
13
(3)
1
(3)
(34)
(55)
(55)
(53)
(3)
(87)
(98)
(80)
(100)
(61)
(51)
(80)
(79)
(6)
(8)
0
9
5
6
5
1
(4)
(6)
3
(6)
3
3
(14)
(7)
(6)
(5)
4
(5)
(10)
(14)
(12)
(4)
1
(3)
(2)
(10)
5
4
7
7
3
(3)
(10)
2
(1)
(2)
2
(9)
2
(0)
5
3
(15)
(12)
(22)
(26)
(11)
(14)
(15)
(10)
(17)
27
31
34
22
(14)
5
2
6
(9)
(4)
2
22
39
19
7
(5)
Cash from Operating Activities
12
N/A
12
+3%
26
+112%
(8)
N/A
7
N/A
15
+103%
(1)
N/A
12
N/A
4
-69%
9
+136%
19
+127%
3
-83%
7
+99%
(1)
N/A
(34)
-2 336%
(36)
-4%
(31)
+14%
(33)
-7%
5
N/A
(4)
N/A
(21)
-407%
(17)
+19%
(22)
-33%
(3)
+88%
13
N/A
4
-73%
11
+200%
3
-72%
(1)
N/A
5
N/A
3
-34%
(4)
N/A
(3)
+3%
(7)
-91%
(8)
-26%
(13)
-56%
(15)
-18%
(9)
+43%
(7)
+20%
1
N/A
1
+21%
(5)
N/A
(9)
-78%
(10)
-6%
(7)
+33%
(6)
+8%
(6)
N/A
(12)
-102%
(15)
-27%
(10)
+33%
(11)
-2%
(1)
+87%
4
N/A
8
+85%
2
-75%
7
+281%
5
-35%
4
-11%
3
-33%
(1)
N/A
(7)
-924%
(15)
-135%
(1)
+95%
(0)
+43%
1
N/A
7
+656%
(2)
N/A
10
N/A
7
-29%
11
+51%
5
-55%
(12)
N/A
(9)
+24%
(18)
-93%
(18)
+3%
(7)
+62%
(8)
-20%
(8)
-5%
(3)
+69%
(8)
-194%
36
N/A
38
+4%
41
+8%
30
-28%
(8)
N/A
10
N/A
7
-25%
9
+30%
10
+12%
(12)
N/A
(8)
+36%
13
N/A
33
+151%
17
-49%
3
-84%
35
+1 223%
Investing Cash Flow
Capital Expenditures
(1)
(1)
(0)
(0)
(10)
(10)
(0)
(0)
10
10
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(1)
(7)
(8)
(8)
(7)
(1)
(1)
(1)
(1)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
0
(1)
(1)
(1)
(1)
(1)
Other Items
(49)
(56)
(60)
8
43
50
35
15
(25)
(38)
(9)
(11)
34
85
118
132
109
97
184
169
177
140
47
65
56
62
31
(58)
(57)
(53)
(64)
25
59
13
6
(0)
(23)
15
49
28
22
30
3
11
48
50
33
26
(14)
3
22
37
25
27
24
21
30
1
28
3
(36)
0
(43)
96
127
11
27
(93)
(89)
16
20
55
26
37
39
(8)
(2)
(34)
3
(47)
(83)
(44)
(101)
(57)
(6)
34
76
49
31
(30)
(57)
(104)
(98)
(106)
(33)
(47)
Cash from Investing Activities
(50)
N/A
(57)
-14%
(60)
-6%
8
N/A
33
+306%
40
+24%
35
-14%
15
-57%
(15)
N/A
(28)
-83%
(9)
+67%
(11)
-16%
34
N/A
85
+153%
118
+40%
132
+12%
109
-17%
97
-11%
184
+90%
169
-8%
177
+5%
140
-21%
46
-67%
65
+42%
55
-15%
62
+12%
31
-50%
(65)
N/A
(65)
+1%
(61)
+6%
(71)
-17%
24
N/A
58
+143%
12
-80%
5
-55%
(1)
N/A
(24)
-3 986%
15
N/A
49
+226%
27
-44%
21
-22%
28
+35%
2
-94%
11
+501%
48
+343%
50
+4%
32
-35%
26
-21%
(14)
N/A
3
N/A
21
+744%
36
+72%
24
-33%
26
+5%
23
-11%
20
-12%
28
+42%
0
-99%
27
+6 525%
2
-93%
(37)
N/A
(0)
+99%
(43)
-10 700%
95
N/A
126
+33%
11
-92%
26
+150%
(93)
N/A
(89)
+5%
16
N/A
19
+23%
54
+181%
26
-53%
37
+43%
39
+6%
(8)
N/A
(2)
+77%
(35)
-1 701%
3
N/A
(47)
N/A
(83)
-77%
(44)
+47%
(102)
-131%
(58)
+43%
(8)
+87%
33
N/A
75
+124%
49
-35%
31
-37%
(30)
N/A
(57)
-88%
(104)
-84%
(98)
+6%
(107)
-9%
(33)
+69%
(48)
-46%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
49
49
51
0
0
0
(23)
0
0
(23)
(30)
0
(30)
(48)
(26)
(35)
(35)
(17)
(9)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
37
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
100
100
100
100
(1)
(0)
0
0
0
(0)
0
(2)
(7)
(13)
(16)
(15)
(10)
(14)
Net Issuance of Debt
0
0
0
1
(13)
(19)
(8)
(22)
11
(24)
(55)
(48)
(94)
(54)
(57)
(28)
0
0
23
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(1)
12
36
55
59
(14)
(38)
(57)
(20)
40
45
9
(42)
(42)
3
39
49
127
77
112
56
91
Cash Paid for Dividends
(25)
(7)
(7)
(7)
0
0
0
0
0
0
0
0
0
(6)
(6)
(6)
0
(11)
(11)
(11)
0
(46)
(46)
(45)
0
(48)
(48)
(48)
(48)
(6)
(6)
(5)
0
(14)
(14)
(14)
0
(19)
(19)
(19)
0
(11)
(11)
(11)
(11)
(16)
(16)
(16)
0
(16)
(16)
(16)
(16)
(27)
(27)
(27)
0
(14)
(14)
(14)
(14)
(18)
(18)
(18)
0
(21)
(21)
(21)
(21)
(22)
(22)
(22)
0
(23)
(23)
(23)
0
(12)
(12)
(12)
0
(30)
(30)
(30)
0
(15)
(15)
(15)
0
(19)
(19)
(19)
0
(22)
(22)
(22)
Other
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
Cash from Financing Activities
(28)
N/A
(10)
+65%
(10)
N/A
(6)
+37%
(20)
-226%
(19)
+7%
(8)
+60%
(22)
-185%
11
N/A
26
+137%
(5)
N/A
4
N/A
(44)
N/A
(60)
-35%
(63)
-5%
(57)
+9%
(29)
+49%
(34)
-17%
(11)
+67%
(41)
-266%
0
N/A
(75)
N/A
(93)
-24%
(71)
+24%
(81)
-13%
(83)
-3%
(65)
+22%
(57)
+12%
(48)
+16%
(6)
+89%
(6)
N/A
(5)
+1%
(6)
-1%
(14)
-149%
(14)
N/A
(14)
+0%
(14)
0%
(19)
-39%
(19)
N/A
(19)
0%
0
N/A
(11)
N/A
(11)
N/A
(11)
0%
(11)
+0%
(16)
-50%
(16)
N/A
(16)
0%
(16)
+0%
(16)
N/A
(16)
N/A
(16)
0%
(16)
+0%
(27)
-67%
(27)
N/A
(27)
+0%
(27)
0%
(14)
+50%
(14)
N/A
24
N/A
24
0%
19
-19%
19
N/A
(18)
N/A
(18)
0%
(21)
-17%
(21)
N/A
(21)
+0%
(21)
0%
(22)
-3%
(22)
N/A
(22)
N/A
(22)
-1%
(23)
-5%
(23)
-1%
(10)
+55%
13
N/A
43
+226%
148
+241%
74
-50%
50
-33%
12
-75%
(51)
N/A
10
N/A
15
+55%
(6)
N/A
(57)
-807%
(57)
0%
(12)
+79%
18
N/A
23
+24%
95
+316%
62
-35%
75
+22%
24
-69%
54
+130%
Change in Cash
Net Change in Cash
(66)
N/A
(54)
+18%
(44)
+19%
(7)
+85%
20
N/A
36
+85%
26
-27%
5
-82%
(1)
N/A
6
N/A
5
-20%
(4)
N/A
(4)
-10%
23
N/A
21
-10%
40
+88%
49
+25%
30
-39%
177
+488%
124
-30%
115
-7%
48
-58%
(70)
N/A
(9)
+87%
(13)
-41%
(18)
-40%
(24)
-34%
(120)
-403%
(114)
+5%
(62)
+46%
(74)
-19%
15
N/A
49
+232%
(9)
N/A
(17)
-92%
(27)
-62%
(53)
-94%
(13)
+76%
23
N/A
9
-61%
3
-67%
12
+328%
(18)
N/A
(10)
+46%
31
N/A
28
-10%
10
-64%
(3)
N/A
(46)
-1 471%
(24)
+48%
(6)
+76%
19
N/A
12
-36%
6
-52%
(3)
N/A
(0)
+94%
6
N/A
(9)
N/A
16
N/A
25
+59%
(20)
N/A
3
N/A
(25)
N/A
77
N/A
109
+42%
(4)
N/A
3
N/A
(104)
N/A
(103)
+1%
5
N/A
2
-48%
20
+743%
(6)
N/A
(4)
+23%
(2)
+53%
(26)
-1 099%
3
N/A
0
-89%
148
+40 855%
19
-87%
3
-83%
6
+91%
(111)
N/A
(19)
+83%
(1)
+94%
37
N/A
25
-32%
1
-97%
29
+3 270%
(23)
N/A
(41)
-76%
4
N/A
(4)
N/A
(16)
-285%
(7)
+56%
41
N/A
Free Cash Flow
Free Cash Flow
11
N/A
11
+3%
26
+125%
(9)
N/A
(3)
+65%
4
N/A
(1)
N/A
11
N/A
13
+18%
18
+37%
19
+4%
3
-83%
7
+99%
(2)
N/A
(34)
-2 044%
(36)
-4%
(31)
+14%
(33)
-7%
4
N/A
(5)
N/A
(21)
-363%
(17)
+19%
(23)
-33%
(3)
+87%
13
N/A
3
-75%
10
+216%
(4)
N/A
(8)
-85%
(3)
+65%
(4)
-48%
(5)
-5%
(4)
+2%
(7)
-68%
(9)
-20%
(13)
-48%
(16)
-18%
(9)
+41%
(8)
+16%
(0)
+96%
0
N/A
(6)
N/A
(10)
-59%
(10)
-2%
(7)
+31%
(6)
+10%
(6)
-2%
(12)
-95%
(16)
-27%
(11)
+32%
(11)
-2%
(2)
+81%
3
N/A
7
+97%
1
-89%
6
+788%
4
-44%
3
-6%
2
-42%
(2)
N/A
(7)
-331%
(16)
-121%
(1)
+91%
(1)
+26%
0
N/A
6
+1 967%
(3)
N/A
10
N/A
7
-29%
11
+55%
5
-56%
(13)
N/A
(10)
+23%
(18)
-90%
(18)
+2%
(7)
+60%
(8)
-18%
(9)
-4%
(3)
+69%
(8)
-181%
36
N/A
38
+4%
41
+7%
29
-29%
(10)
N/A
9
N/A
6
-32%
9
+48%
10
+18%
(12)
N/A
(7)
+39%
12
N/A
32
+159%
16
-51%
2
-87%
34
+1 566%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett