DBAN Relative Valuation - Deutsche Beteiligungs AG

Watchlist Manager

Watchlist

Price: 24.7 EUR 1.02% Market Closed

Market Cap: €464.4m

	Deutsche Beteiligungs AG XETRA:DBAN	DE
P	Palfinger AG VSE:PAL	AT
S	Sparx Technology Inc XTSX:SPRX	CA

Multiples-Based Value

The Multiples-Based Value for Deutsche Beteiligungs AG (DBAN) under the Base Case is 20.11 EUR. Compared with the current market price of 24.7 EUR, the stock appears Overvalued by 19%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

DBAN Multiples-Based Value

Overvaluation 19%

Multiples-Based Value

Price €24.7

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
DE		Deutsche Beteiligungs AG XETRA:DBAN	434.4m EUR	5.5	17.6	20.5	20.5
US		BlackRock Inc NYSE:BLK	155B USD	6.5	28.4	19.1	22.1
CA		Brookfield Corp NYSE:BN	94.6B USD	1.3	85.3	11.1	16.7
US		Bank of New York Mellon Corp NYSE:BK	87.8B USD	4.4	16.6	0	0
US		Blackstone Inc NYSE:BX	86B USD	10.2	49	13.7	13.7
ZA	N	Ninety One Ltd JSE:NY1	82B ZAR	5.3	24.1	-38.5	-41.5
US		KKR & Co Inc NYSE:KKR	81.3B USD	4.3	38.9	273.9	273.9
CA		Brookfield Asset Management Inc NYSE:BAM	73.5B USD	15.6	30.3	27.4	27.8
CA	B	BROOKFIELD ASSET MANAGEMENT LTD TSX:BAM	101.8B CAD	15.6	30.2	27.3	27.7
US		BROOKFIELD ASSET MANAGEMENT LTD F:RW5	62.8B EUR	15	29.1	26.3	26.7
US		Ameriprise Financial Inc NYSE:AMP	40.7B USD	2.2	11.6	12.1	12.1

				Revenue Growth	P/S to Growth
DE		Deutsche Beteiligungs AG XETRA:DBAN	Average P/S: 7.8 5.5	15%	0.4
US		BlackRock Inc NYSE:BLK	6.5	13%	0.5
CA		Brookfield Corp NYSE:BN	1.3	-47%	N/A
US		Bank of New York Mellon Corp NYSE:BK	4.4	6%	0.7
US		Blackstone Inc NYSE:BX	10.2	14%	0.7
ZA	N	Ninety One Ltd JSE:NY1	5.3	N/A	N/A
US		KKR & Co Inc NYSE:KKR	4.3	-11%	N/A
CA		Brookfield Asset Management Inc NYSE:BAM	15.6	18%	0.9
CA	B	BROOKFIELD ASSET MANAGEMENT LTD TSX:BAM	15.6	18%	0.9
US		BROOKFIELD ASSET MANAGEMENT LTD F:RW5	15	18%	0.8
US		Ameriprise Financial Inc NYSE:AMP	2.2	3%	0.7

				Earnings Growth	PEG
DE		Deutsche Beteiligungs AG XETRA:DBAN	Average P/E: 32.8 17.6	34%	0.5
US		BlackRock Inc NYSE:BLK	28.4	26%	1.1
CA		Brookfield Corp NYSE:BN	85.3	118%	0.7
US		Bank of New York Mellon Corp NYSE:BK	16.6	12%	1.4
US		Blackstone Inc NYSE:BX	49	29%	1.7
ZA	N	Ninety One Ltd JSE:NY1	24.1	N/A	N/A
US		KKR & Co Inc NYSE:KKR	38.9	52%	0.7
CA		Brookfield Asset Management Inc NYSE:BAM	30.3	19%	1.6
CA	B	BROOKFIELD ASSET MANAGEMENT LTD TSX:BAM	30.2	19%	1.6
US		BROOKFIELD ASSET MANAGEMENT LTD F:RW5	29.1	19%	1.5
US		Ameriprise Financial Inc NYSE:AMP	11.6	9%	1.3

				EBITDA Growth	EV/EBITDA to Growth
DE		Deutsche Beteiligungs AG XETRA:DBAN	Average EV/EBITDA: 47.9 20.5	27%	0.8
US		BlackRock Inc NYSE:BLK	19.1	24%	0.8
CA		Brookfield Corp NYSE:BN	11.1	N/A	N/A
US		Bank of New York Mellon Corp NYSE:BK	Not Available	N/A	N/A
US		Blackstone Inc NYSE:BX	13.7	9%	1.5
ZA	N	Ninety One Ltd JSE:NY1	Negative Multiple: -38.5	N/A	N/A
US		KKR & Co Inc NYSE:KKR	273.9	198%	1.4
CA		Brookfield Asset Management Inc NYSE:BAM	27.4	20%	1.4
CA	B	BROOKFIELD ASSET MANAGEMENT LTD TSX:BAM	27.3	20%	1.4
US		BROOKFIELD ASSET MANAGEMENT LTD F:RW5	26.3	20%	1.3
US		Ameriprise Financial Inc NYSE:AMP	12.1	4%	3

				EBIT Growth	EV/EBIT to Growth
DE		Deutsche Beteiligungs AG XETRA:DBAN	Average EV/EBIT: 49 20.5	37%	0.6
US		BlackRock Inc NYSE:BLK	22.1	23%	1
CA		Brookfield Corp NYSE:BN	16.7	-24%	N/A
US		Bank of New York Mellon Corp NYSE:BK	Not Available	N/A	N/A
US		Blackstone Inc NYSE:BX	13.7	28%	0.5
ZA	N	Ninety One Ltd JSE:NY1	Negative Multiple: -41.5	N/A	N/A
US		KKR & Co Inc NYSE:KKR	273.9	172%	1.6
CA		Brookfield Asset Management Inc NYSE:BAM	27.8	21%	1.3
CA	B	BROOKFIELD ASSET MANAGEMENT LTD TSX:BAM	27.7	21%	1.3
US		BROOKFIELD ASSET MANAGEMENT LTD F:RW5	26.7	21%	1.3
US		Ameriprise Financial Inc NYSE:AMP	12.1	-1%	N/A

Deutsche Beteiligungs AG
XETRA:DBAN

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

DBAN Competitors Multiples
Deutsche Beteiligungs AG Competitors

See Also

Company

Help

Tools

Stocks

Deutsche Beteiligungs AG XETRA:DBAN

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

DBAN Competitors Multiples Deutsche Beteiligungs AG Competitors

See Also

Company

Help

Tools

Stocks

Deutsche Beteiligungs AG
XETRA:DBAN

DBAN Competitors Multiples
Deutsche Beteiligungs AG Competitors