Delivery Hero SE
XETRA:DHER

Watchlist Manager
Delivery Hero SE Logo
Delivery Hero SE
XETRA:DHER
Watchlist
Price: 19.9 EUR 7.77% Market Closed
Market Cap: 5.9B EUR

Income Statement

Earnings Waterfall
Delivery Hero SE

Revenue
13.4B EUR
Cost of Revenue
-10B EUR
Gross Profit
3.4B EUR
Operating Expenses
-3.3B EUR
Operating Income
144.9m EUR
Other Expenses
-705.4m EUR
Net Income
-560.5m EUR

Income Statement
Delivery Hero SE

Rotate your device to view
Income Statement
Currency: EUR
Jun-2017 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Revenue
Interest Expense
0
3
0
17
22
77
68
127
132
224
244
359
221
317
300
Revenue
246
N/A
665
+170%
836
+26%
1 238
+48%
1 684
+36%
2 472
+47%
3 972
+61%
5 856
+47%
7 214
+23%
8 577
+19%
9 601
+12%
9 942
+4%
10 875
+9%
12 295
+13%
13 402
+9%
Gross Profit
Cost of Revenue
(82)
(318)
(520)
(926)
(1 374)
(1 978)
(3 099)
(4 598)
(5 566)
(6 346)
(6 856)
(6 969)
(7 712)
(8 966)
(9 978)
Gross Profit
164
N/A
347
+112%
316
-9%
311
-2%
310
0%
494
+59%
873
+77%
1 258
+44%
1 648
+31%
2 232
+35%
2 745
+23%
2 973
+8%
3 164
+6%
3 329
+5%
3 424
+3%
Operating Income
Operating Expenses
(298)
(589)
(684)
(955)
(1 173)
(1 395)
(1 987)
(2 908)
(3 107)
(3 722)
(4 447)
(3 770)
(3 897)
(3 594)
(3 279)
Selling, General & Administrative
(272)
(549)
(660)
(884)
(1 088)
(1 302)
(1 889)
(2 667)
(3 022)
(3 334)
(3 493)
(3 242)
(3 379)
(3 340)
(3 047)
Depreciation & Amortization
0
(40)
(34)
(88)
(107)
(118)
(191)
(297)
(365)
(413)
(450)
(579)
(575)
(479)
(478)
Other Operating Expenses
(27)
1
11
17
22
25
94
56
281
25
(504)
51
57
226
246
Operating Income
(135)
N/A
(242)
-80%
(367)
-52%
(644)
-75%
(863)
-34%
(901)
-4%
(1 113)
-24%
(1 650)
-48%
(1 459)
+12%
(1 490)
-2%
(1 702)
-14%
(798)
+53%
(733)
+8%
(265)
+64%
145
N/A
Pre-Tax Income
Interest Income Expense
(6)
(21)
(58)
(54)
(175)
(466)
(390)
75
(543)
(503)
(543)
(508)
(382)
(179)
(348)
Non-Reccuring Items
0
(0)
0
(4)
0
7
0
571
0
(829)
9
(867)
(803)
(123)
(132)
Total Other Income
(69)
4
88
39
101
(29)
(371)
22
460
(12)
60
10
(3)
24
100
Pre-Tax Income
(210)
N/A
(259)
-23%
(338)
-30%
(663)
-96%
(936)
-41%
(1 389)
-48%
(1 874)
-35%
(983)
+48%
(1 542)
-57%
(2 834)
-84%
(2 177)
+23%
(2 163)
+1%
(1 921)
+11%
(542)
+72%
(235)
+57%
Net Income
Tax Provision
(5)
(18)
(26)
(27)
1
(14)
(88)
(138)
(132)
(141)
(103)
(142)
(272)
(339)
(283)
Income from Continuing Operations
(215)
(277)
(364)
(690)
(936)
(1 403)
(1 962)
(1 121)
(1 674)
(2 975)
(2 280)
(2 305)
(2 193)
(882)
(518)
Income to Minority Interest
1
4
9
1
(5)
(2)
(2)
(4)
(15)
(15)
(6)
7
7
(1)
(43)
Net Income (Common)
(220)
N/A
(38)
+83%
541
N/A
231
-57%
(936)
N/A
(1 405)
-50%
(1 002)
+29%
(1 124)
-12%
(1 689)
-50%
(2 990)
-77%
(2 286)
+24%
(2 298)
0%
(2 186)
+5%
(882)
+60%
(561)
+36%
EPS (Diluted)
-1.9
N/A
-0.2
+89%
2.85
N/A
1.22
-57%
-4.68
N/A
-7.05
-51%
-4.2
+40%
-4.57
-9%
-6.46
-41%
-12.16
-88%
-8.37
+31%
-8.57
-2%
-7.85
+8%
-3.1
+61%
-1.89
+39%