First Time Loading...

Delivery Hero SE
XETRA:DHER

Watchlist Manager
Delivery Hero SE Logo
Delivery Hero SE
XETRA:DHER
Watchlist
Price: 25.96 EUR -4.73% Market Closed
Updated: May 4, 2024

Relative Value

The Relative Value of one DHER stock under the Base Case scenario is 46.45 EUR. Compared to the current market price of 25.96 EUR, Delivery Hero SE is Undervalued by 44%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DHER Relative Value
Base Case
46.45 EUR
Undervaluation 44%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
87
vs Industry
36
Median 3Y
1.3
Median 5Y
6.9
Industry
0.6
Forward
0.7
vs History
vs Industry
Median 3Y
-5.5
Median 5Y
-5.5
Industry
16.4
Forward
-7
vs History
vs Industry
Median 3Y
-15.4
Median 5Y
-30.4
Industry
7.9
vs History
vs Industry
Median 3Y
-8.8
Median 5Y
-9.1
Industry
15.6
vs History
71
vs Industry
29
Median 3Y
2.5
Median 5Y
3.7
Industry
1.6
vs History
87
vs Industry
29
Median 3Y
1.7
Median 5Y
7.2
Industry
0.7
Forward
1
vs History
87
vs Industry
26
Median 3Y
7.1
Median 5Y
20.5
Industry
2.2
vs History
vs Industry
Median 3Y
-12.2
Median 5Y
-22.6
Industry
8.3
Forward
40.2
vs History
vs Industry
Median 3Y
-8.3
Median 5Y
-18.9
Industry
12.7
Forward
-19.1
vs History
vs Industry
Median 3Y
-21.6
Median 5Y
-29.8
Industry
9
vs History
vs Industry
Median 3Y
-15
Median 5Y
-20.9
Industry
12.5
vs History
82
vs Industry
40
Median 3Y
1.3
Median 5Y
2.8
Industry
1.1

Multiples Across Competitors

DHER Competitors Multiples
Delivery Hero SE Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Delivery Hero SE
XETRA:DHER
7B EUR 0.7 -3 -8.7 -6.1
US
Amazon.com Inc
NASDAQ:AMZN
1.9T USD 3.4 63.7 22.5 52.2
ZA
Naspers Ltd
JSE:NPN
757.5B Zac 0 0 0 0
UK
in Style Group PLC
LSE:ITS
201.8B GBP 3 731.5 -37 596.5 -50 530.6 -36 808.2
CN
Alibaba Group Holding Ltd
NYSE:BABA
202.3B USD 1.6 14.6 8 8
CN
Pinduoduo Inc
NASDAQ:PDD
184.6B USD 5.4 22.3 18.9 19.2
NL
Prosus NV
AEX:PRX
84.7B EUR 17.4 8.3 -234.1 -234.1
CN
Meituan
HKEX:3690
674.5B HKD 2.3 45.1 50.8 50.8
UY
MercadoLibre Inc
BMV:MELIN
1.4T MXN 5.8 85.4 34.3 44.1
AR
Mercadolibre Inc
NASDAQ:MELI
83.2B USD 5.8 84.3 33.8 43.6
US
DoorDash Inc
NYSE:DASH
45.9B USD 5.3 -82.3 -615.3 -72.5
P/E Multiple
Earnings Growth
DE
Delivery Hero SE
XETRA:DHER
Average P/E: 46.3
Negative Multiple: -3
N/A
US
Amazon.com Inc
NASDAQ:AMZN
63.7
136%
ZA
N
Naspers Ltd
JSE:NPN
Not Available
-11%
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -37 596.5 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
14.6
144%
CN
Pinduoduo Inc
NASDAQ:PDD
22.3
130%
NL
Prosus NV
AEX:PRX
8.3
-13%
CN
Meituan
HKEX:3690
45.1
288%
UY
MercadoLibre Inc
BMV:MELIN
85.4
221%
AR
Mercadolibre Inc
NASDAQ:MELI
84.3
221%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -82.3 N/A
EV/EBITDA Multiple
EBITDA Growth
DE
Delivery Hero SE
XETRA:DHER
Average EV/EBITDA: 28.1
Negative Multiple: -8.7
N/A
US
Amazon.com Inc
NASDAQ:AMZN
22.5
116%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -50 530.6 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
8
44%
CN
Pinduoduo Inc
NASDAQ:PDD
18.9
199%
NL
Prosus NV
AEX:PRX
Negative Multiple: -234.1 N/A
CN
Meituan
HKEX:3690
50.8
606%
UY
MercadoLibre Inc
BMV:MELIN
34.3
127%
AR
Mercadolibre Inc
NASDAQ:MELI
33.8
127%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -615.3 N/A
EV/EBIT Multiple
EBIT Growth
DE
Delivery Hero SE
XETRA:DHER
Average EV/EBIT: 36.3
Negative Multiple: -6.1
N/A
US
Amazon.com Inc
NASDAQ:AMZN
52.2
156%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -36 808.2 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
8
68%
CN
Pinduoduo Inc
NASDAQ:PDD
19.2
205%
NL
Prosus NV
AEX:PRX
Negative Multiple: -234.1 N/A
CN
Meituan
HKEX:3690
50.8
472%
UY
MercadoLibre Inc
BMV:MELIN
44.1
158%
AR
Mercadolibre Inc
NASDAQ:MELI
43.6
158%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -72.5 N/A

See Also

Discover More