
GEA Group AG
XETRA:G1A

Intrinsic Value
The intrinsic value of one
G1A
stock under the Base Case scenario is
53.1
EUR.
Compared to the current market price of 58.8 EUR,
GEA Group AG
is
Overvalued by 10%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
GEA Group AG
Fundamental Analysis


Revenue & Expenses Breakdown
GEA Group AG
Balance Sheet Decomposition
GEA Group AG
Current Assets | 2.5B |
Cash & Short-Term Investments | 399.4m |
Receivables | 1.1B |
Other Current Assets | 990.8m |
Non-Current Assets | 3.2B |
Long-Term Investments | 39.6m |
PP&E | 913.8m |
Intangibles | 1.9B |
Other Non-Current Assets | 375.4m |
Free Cash Flow Analysis
GEA Group AG
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
GEA Group AG
Revenue
|
5.4B
EUR
|
Cost of Revenue
|
-3.5B
EUR
|
Gross Profit
|
2B
EUR
|
Operating Expenses
|
-1.4B
EUR
|
Operating Income
|
568.3m
EUR
|
Other Expenses
|
-179.5m
EUR
|
Net Income
|
388.8m
EUR
|
G1A Profitability Score
Profitability Due Diligence
GEA Group AG's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Score
GEA Group AG's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
G1A Solvency Score
Solvency Due Diligence
GEA Group AG's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

Score
GEA Group AG's solvency score is 77/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
G1A Price Targets Summary
GEA Group AG
According to Wall Street analysts, the average 1-year price target for
G1A
is 57.14 EUR
with a low forecast of 42.42 EUR and a high forecast of 68.25 EUR.
Dividends
Current shareholder yield for G1A is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
G1A
stock under the Base Case scenario is
53.1
EUR.
Compared to the current market price of 58.8 EUR,
GEA Group AG
is
Overvalued by 10%.