GEA Group AG
XETRA:G1A

Watchlist Manager
GEA Group AG Logo
GEA Group AG
XETRA:G1A
Watchlist
Price: 59 EUR 0.6% Market Closed
Market Cap: 10.2B EUR
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one G1A stock under the Base Case scenario is 49.34 EUR. Compared to the current market price of 59 EUR, GEA Group AG is Overvalued by 16%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

G1A Relative Value
Base Case
49.34 EUR
Overvaluation 16%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.8
P/S
P/S
Price to Sales
1.8
vs History
0
vs Industry
40
Median 3Y
1.3
Median 5Y
1.3
Industry
1.6
Forward
1.7
More Details
24.8
P/E
P/E
Price to Earnings
24.8
vs History
20
vs Industry
30
Median 3Y
17.5
Median 5Y
17.6
Industry
20.2
Forward
19.7
More Details
13.1
P/OCF
P/OCF
Price to OCF
13.1
vs History
20
vs Industry
32
Median 3Y
12.3
Median 5Y
11.1
Industry
14.4
More Details
31.3
P/FCFE
P/FCFE
Price to FCFE
31.3
vs History
34
vs Industry
19
Median 3Y
47.6
Median 5Y
26.5
Industry
20
More Details
4
P/B
P/B
Price to Book Value
4
vs History
0
vs Industry
17
Median 3Y
2.9
Median 5Y
2.9
Industry
1.8
More Details
1.7
EV/S
EV/S
Enterprise Value to Sales
1.7
vs History
0
vs Industry
43
Median 3Y
1.2
Median 5Y
1.2
Industry
1.7
Forward
1.7
More Details
4.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
4.7
vs History
3
vs Industry
50
Median 3Y
3.6
Median 5Y
3.6
Industry
6.1
More Details
11.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
11.9
vs History
9
vs Industry
36
Median 3Y
9.4
Median 5Y
9.8
Industry
12
Forward
10.6
More Details
16.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
16.5
vs History
20
vs Industry
33
Median 3Y
13.2
Median 5Y
13.5
Industry
15.8
Forward
14
More Details
12.7
EV/OCF
EV/OCF
Enterprise Value to OCF
12.7
vs History
15
vs Industry
34
Median 3Y
11.5
Median 5Y
10.4
Industry
14.4
More Details
19
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
19
vs History
34
vs Industry
22
Median 3Y
19.4
Median 5Y
15.4
Industry
18.2
More Details
2
EV/IC
EV/IC
Enterprise Value to IC
2
vs History
0
vs Industry
28
Median 3Y
1.4
Median 5Y
1.4
Industry
1.3
More Details

Multiples Across Competitors

G1A Competitors Multiples
GEA Group AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
GEA Group AG
XETRA:G1A
9.6B EUR 1.8 24.8 11.9 16.5
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
82.7B USD 4.2 24.4 18 22
SE
Atlas Copco AB
STO:ATCO A
737.9B SEK 4.2 25.3 16.2 20.1
US
Illinois Tool Works Inc
NYSE:ITW
71.1B USD 4.5 21.1 17.5 19.2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
9.2T JPY 1.9 35.8 17.7 25.9
US
Otis Worldwide Corp
NYSE:OTIS
38.4B USD 2.7 25 23 25.4
CH
Schindler Holding AG
SIX:SCHP
31.7B CHF 2.8 33.4 17.7 22.4
US
Ingersoll Rand Inc
NYSE:IR
32B USD 4.4 38.9 18.1 24.1
FI
Kone Oyj
OMXH:KNEBV
28.1B EUR 2.5 29.3 17.6 21.8
US
Xylem Inc
NYSE:XYL
29.9B USD 3.5 33 18.4 27.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
GEA Group AG
XETRA:G1A
Average EV/EBITDA: 15 636
11.9
9%
1.3
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
18
8%
2.2
SE
Atlas Copco AB
STO:ATCO A
16.2
6%
2.7
US
Illinois Tool Works Inc
NYSE:ITW
17.5
3%
5.8
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
17.7
19%
0.9
US
Otis Worldwide Corp
NYSE:OTIS
23
8%
2.9
CH
Schindler Holding AG
SIX:SCHP
17.7
8%
2.2
US
Ingersoll Rand Inc
NYSE:IR
18.1
10%
1.8
FI
K
Kone Oyj
OMXH:KNEBV
17.6
10%
1.8
US
Xylem Inc
NYSE:XYL
18.4
12%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
GEA Group AG
XETRA:G1A
Average EV/EBIT: 19 126.8
16.5
12%
1.4
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
22
12%
1.8
SE
Atlas Copco AB
STO:ATCO A
20.1
5%
4
US
Illinois Tool Works Inc
NYSE:ITW
19.2
3%
6.4
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
25.9
N/A N/A
US
Otis Worldwide Corp
NYSE:OTIS
25.4
9%
2.8
CH
Schindler Holding AG
SIX:SCHP
22.4
10%
2.2
US
Ingersoll Rand Inc
NYSE:IR
24.1
15%
1.6
FI
K
Kone Oyj
OMXH:KNEBV
21.8
10%
2.2
US
Xylem Inc
NYSE:XYL
27.9
20%
1.4

See Also

Summary
G1A intrinsic value, competitors valuation, and company profile.
DCF Valuation
G1A stock valuation using Discount Cash Flow valuation method.
Relative Valuation
G1A stock valuation using valuation multiples.
Wall Street Estimates
G1A price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
G1A stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 253,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.