GEA Group AG banner

GEA Group AG
XETRA:G1A

Watchlist Manager
GEA Group AG Logo
GEA Group AG
XETRA:G1A
Watchlist
Price: 64.55 EUR 0.39% Market Closed
Market Cap: €10.5B

Relative Value

The Relative Value of one G1A stock under the Base Case scenario is 43.36 EUR. Compared to the current market price of 64.55 EUR, GEA Group AG is Overvalued by 33%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

G1A Relative Value
Base Case
43.36 EUR
Overvaluation 33%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

G1A Competitors Multiples
GEA Group AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
GEA Group AG
XETRA:G1A
10.4B EUR 1.9 25.7 12.7 17.4
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
126.4B USD 6.2 35.7 25.1 30.3
JP
Freund Corp
TSE:6312
16.9T JPY 607.7 8 494.3 4 698.9 5 768.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
16.7T JPY 3.5 58.6 28.9 42.4
SE
Atlas Copco AB
STO:ATCO A
940.3B SEK 5.6 35.7 21.8 27.9
US
Illinois Tool Works Inc
NYSE:ITW
86.9B USD 5.4 28.4 20.1 22
US
Barnes Group Inc
NYSE:B
82.7B USD 4.6 15.7 7.7 9.5
SE
Sandvik AB
STO:SAND
473.8B SEK 3.9 32.2 17.9 24.2
CH
Schindler Holding AG
SIX:SCHP
31.6B CHF 2.8 31.9 18.5 23.1
JP
Fanuc Corp
TSE:6954
6.2T JPY 7.4 38.4 24.9 31.5
P/E Multiple
Earnings Growth PEG
DE
GEA Group AG
XETRA:G1A
Average P/E: 33 860.7
25.7
15%
1.7
JP
I
Ishii Iron Works Co Ltd
TSE:6362
363 670.8
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
35.7
11%
3.2
JP
Freund Corp
TSE:6312
8 494.3
29%
292.9
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
58.6
21%
2.8
SE
Atlas Copco AB
STO:ATCO A
35.7
11%
3.2
US
Illinois Tool Works Inc
NYSE:ITW
28.4
9%
3.2
US
Barnes Group Inc
NYSE:B
15.7
9%
1.7
SE
Sandvik AB
STO:SAND
32.2
13%
2.5
CH
Schindler Holding AG
SIX:SCHP
31.9
10%
3.2
JP
Fanuc Corp
TSE:6954
38.4
12%
3.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
GEA Group AG
XETRA:G1A
Average EV/EBITDA: 16 063.3
12.7
10%
1.3
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
25.1
11%
2.3
JP
Freund Corp
TSE:6312
4 698.9
N/A N/A
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
28.9
19%
1.5
SE
Atlas Copco AB
STO:ATCO A
21.8
10%
2.2
US
Illinois Tool Works Inc
NYSE:ITW
20.1
6%
3.4
US
Barnes Group Inc
NYSE:B
7.7
14%
0.5
SE
Sandvik AB
STO:SAND
17.9
8%
2.2
CH
Schindler Holding AG
SIX:SCHP
18.5
8%
2.3
JP
Fanuc Corp
TSE:6954
24.9
10%
2.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
GEA Group AG
XETRA:G1A
Average EV/EBIT: 19 651.4
17.4
14%
1.2
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
30.3
15%
2
JP
Freund Corp
TSE:6312
5 768.3
N/A N/A
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
42.4
N/A N/A
SE
Atlas Copco AB
STO:ATCO A
27.9
10%
2.8
US
Illinois Tool Works Inc
NYSE:ITW
22
6%
3.7
US
Barnes Group Inc
NYSE:B
9.5
16%
0.6
SE
Sandvik AB
STO:SAND
24.2
11%
2.2
CH
Schindler Holding AG
SIX:SCHP
23.1
10%
2.3
JP
Fanuc Corp
TSE:6954
31.5
N/A N/A