GSC1 Relative Valuation - Gesco AG

Watchlist Manager

Watchlist

Price: 14.8 EUR -1.33%

Market Cap: €160.4m

Relative Value

The Relative Value of one GSC1 stock under the Base Case scenario is hidden EUR. Compared to the current market price of 14.8 EUR, Gesco AG is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

GSC1 Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
DE		Gesco AG XETRA:GSC1	153.2m EUR	0.3	20.7	3.8	8.1
JP	I	Ishii Iron Works Co Ltd TSE:6362	304.2T JPY	28 119.8	363 670.8	171 820.3	210 169.2
US		Parker-Hannifin Corp NYSE:PH	128.1B USD	6.3	36.2	25.4	30.6
JP		Freund Corp TSE:6312	16.9T JPY	607.7	8 494.3	4 698.9	5 768.3
SE		Atlas Copco AB STO:ATCO A	950.5B SEK	5.6	35.8	22	28.2
JP		Mitsubishi Heavy Industries Ltd TSE:7011	16.8T JPY	3.5	60	29.3	42.9
US		Barnes Group Inc NYSE:B	86B USD	5	17.1	8.4	10.3
US		Illinois Tool Works Inc NYSE:ITW	84.1B USD	5.2	27.4	19.5	21.3
SE		Sandvik AB STO:SAND	504.4B SEK	4.2	34.1	19	25.7
JP		Fanuc Corp TSE:6954	6.6T JPY	7.7	39.9	26.8	33.9
CH		Schindler Holding AG SIX:SCHP	31.6B CHF	2.8	32.1	18.5	23

				Revenue Growth	P/S to Growth
DE		Gesco AG XETRA:GSC1	Average P/S: 2 615.3 0.3	6%	0.1
JP	I	Ishii Iron Works Co Ltd TSE:6362	28 119.8	N/A	N/A
US		Parker-Hannifin Corp NYSE:PH	6.3	8%	0.8
JP		Freund Corp TSE:6312	607.7	5%	121.5
SE		Atlas Copco AB STO:ATCO A	5.6	6%	0.9
JP		Mitsubishi Heavy Industries Ltd TSE:7011	3.5	7%	0.5
US		Barnes Group Inc NYSE:B	5	14%	0.4
US		Illinois Tool Works Inc NYSE:ITW	5.2	4%	1.3
SE		Sandvik AB STO:SAND	4.2	8%	0.5
JP		Fanuc Corp TSE:6954	7.7	7%	1.1
CH		Schindler Holding AG SIX:SCHP	2.8	2%	1.4

				Earnings Growth	PEG
DE		Gesco AG XETRA:GSC1	Average P/E: 33 860.8 20.7	90%	0.2
JP	I	Ishii Iron Works Co Ltd TSE:6362	363 670.8	N/A	N/A
US		Parker-Hannifin Corp NYSE:PH	36.2	11%	3.3
JP		Freund Corp TSE:6312	8 494.3	29%	292.9
SE		Atlas Copco AB STO:ATCO A	35.8	11%	3.3
JP		Mitsubishi Heavy Industries Ltd TSE:7011	60	21%	2.9
US		Barnes Group Inc NYSE:B	17.1	9%	1.9
US		Illinois Tool Works Inc NYSE:ITW	27.4	9%	3
SE		Sandvik AB STO:SAND	34.1	13%	2.6
JP		Fanuc Corp TSE:6954	39.9	12%	3.3
CH		Schindler Holding AG SIX:SCHP	32.1	10%	3.2

				EBITDA Growth	EV/EBITDA to Growth
DE		Gesco AG XETRA:GSC1	Average EV/EBITDA: 16 062.9 3.8	30%	0.1
JP	I	Ishii Iron Works Co Ltd TSE:6362	171 820.3	N/A	N/A
US		Parker-Hannifin Corp NYSE:PH	25.4	11%	2.3
JP		Freund Corp TSE:6312	4 698.9	N/A	N/A
SE		Atlas Copco AB STO:ATCO A	22	10%	2.2
JP		Mitsubishi Heavy Industries Ltd TSE:7011	29.3	19%	1.5
US		Barnes Group Inc NYSE:B	8.4	14%	0.6
US		Illinois Tool Works Inc NYSE:ITW	19.5	6%	3.3
SE		Sandvik AB STO:SAND	19	8%	2.4
JP		Fanuc Corp TSE:6954	26.8	10%	2.7
CH		Schindler Holding AG SIX:SCHP	18.5	8%	2.3

				EBIT Growth	EV/EBIT to Growth
DE		Gesco AG XETRA:GSC1	Average EV/EBIT: 19 651.1 8.1	69%	0.1
JP	I	Ishii Iron Works Co Ltd TSE:6362	210 169.2	N/A	N/A
US		Parker-Hannifin Corp NYSE:PH	30.6	15%	2
JP		Freund Corp TSE:6312	5 768.3	N/A	N/A
SE		Atlas Copco AB STO:ATCO A	28.2	10%	2.8
JP		Mitsubishi Heavy Industries Ltd TSE:7011	42.9	N/A	N/A
US		Barnes Group Inc NYSE:B	10.3	16%	0.6
US		Illinois Tool Works Inc NYSE:ITW	21.3	6%	3.6
SE		Sandvik AB STO:SAND	25.7	11%	2.3
JP		Fanuc Corp TSE:6954	33.9	N/A	N/A
CH		Schindler Holding AG SIX:SCHP	23	10%	2.3

Gesco AG
XETRA:GSC1

Relative Value

Valuation Multiples

Multiples Across Competitors

GSC1 Competitors Multiples
Gesco AG Competitors

See Also

Company

Help

Tools

Stocks

Gesco AG XETRA:GSC1

Relative Value

Valuation Multiples

Multiples Across Competitors

GSC1 Competitors Multiples Gesco AG Competitors

See Also

Company

Help

Tools

Stocks

Gesco AG
XETRA:GSC1

GSC1 Competitors Multiples
Gesco AG Competitors