Gesco AG
XETRA:GSC1

Watchlist Manager
Gesco AG Logo
Gesco AG
XETRA:GSC1
Watchlist
Price: 15.1 EUR 3.07%
Market Cap: €163.7m

Relative Value

The Relative Value of one GSC1 stock under the Base Case scenario is 24.41 EUR. Compared to the current market price of 15.1 EUR, Gesco AG is Undervalued by 38%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GSC1 Relative Value
Base Case
24.41 EUR
Undervaluation 38%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

GSC1 Competitors Multiples
Gesco AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Gesco AG
XETRA:GSC1
156.3m EUR 0.3 21.1 3.8 8.3
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
114.1B USD 5.6 32.4 22.9 27.6
JP
Freund Corp
TSE:6312
16.9T JPY 607.7 8 494.3 4 698.9 5 768.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
15.4T JPY 3.2 54.8 26.7 39.2
SE
Atlas Copco AB
STO:ATCO A
824.7B SEK 4.9 31.3 19.3 24.7
US
Illinois Tool Works Inc
NYSE:ITW
78.2B USD 4.9 25.7 18.6 20.3
US
Barnes Group Inc
NYSE:B
76.1B USD 4.5 15.2 7.4 9.2
SE
Sandvik AB
STO:SAND
443.6B SEK 3.7 30.5 17 23.1
CH
Schindler Holding AG
SIX:SCHP
29.4B CHF 2.7 29.2 17.5 21.8
JP
Fanuc Corp
TSE:6954
5.5T JPY 6.4 33.3 21.9 27.7
P/E Multiple
Earnings Growth PEG
DE
Gesco AG
XETRA:GSC1
Average P/E: 33 858
21.1
82%
0.3
JP
I
Ishii Iron Works Co Ltd
TSE:6362
363 670.8
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
32.4
11%
2.9
JP
Freund Corp
TSE:6312
8 494.3
29%
292.9
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
54.8
22%
2.5
SE
Atlas Copco AB
STO:ATCO A
31.3
10%
3.1
US
Illinois Tool Works Inc
NYSE:ITW
25.7
7%
3.7
US
Barnes Group Inc
NYSE:B
15.2
17%
0.9
SE
Sandvik AB
STO:SAND
30.5
15%
2
CH
Schindler Holding AG
SIX:SCHP
29.2
10%
2.9
JP
Fanuc Corp
TSE:6954
33.3
13%
2.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
Gesco AG
XETRA:GSC1
Average EV/EBITDA: 16 061.3
3.8
25%
0.2
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
22.9
12%
1.9
JP
Freund Corp
TSE:6312
4 698.9
N/A N/A
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
26.7
20%
1.3
SE
Atlas Copco AB
STO:ATCO A
19.3
9%
2.1
US
Illinois Tool Works Inc
NYSE:ITW
18.6
5%
3.7
US
Barnes Group Inc
NYSE:B
7.4
21%
0.4
SE
Sandvik AB
STO:SAND
17
10%
1.7
CH
Schindler Holding AG
SIX:SCHP
17.5
6%
2.9
JP
Fanuc Corp
TSE:6954
21.9
11%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
Gesco AG
XETRA:GSC1
Average EV/EBIT: 19 649
8.3
62%
0.1
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
27.6
16%
1.7
JP
Freund Corp
TSE:6312
5 768.3
N/A N/A
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
39.2
N/A N/A
SE
Atlas Copco AB
STO:ATCO A
24.7
10%
2.5
US
Illinois Tool Works Inc
NYSE:ITW
20.3
6%
3.4
US
Barnes Group Inc
NYSE:B
9.2
21%
0.4
SE
Sandvik AB
STO:SAND
23.1
13%
1.8
CH
Schindler Holding AG
SIX:SCHP
21.8
8%
2.7
JP
Fanuc Corp
TSE:6954
27.7
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett