First Time Loading...

Henkel AG & Co KGaA
XETRA:HEN3

Watchlist Manager
Henkel AG & Co KGaA Logo
Henkel AG & Co KGaA
XETRA:HEN3
Watchlist
Price: 80.58 EUR 0.75% Market Closed
Updated: Jul 27, 2024
Have any thoughts about
Henkel AG & Co KGaA?
Write Note

Intrinsic Value

Henkel AG & Co. KGaA engages in the production, sale, and distribution of home and beauty care products. [ Read More ]

The intrinsic value of one HEN3 stock under the Base Case scenario is 90.76 EUR. Compared to the current market price of 80.58 EUR, Henkel AG & Co KGaA is Undervalued by 11%.

Key Points:
HEN3 Intrinsic Value
Base Case
90.76 EUR
Undervaluation 11%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Henkel AG & Co KGaA

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling HEN3 stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Henkel lifts growth outlook after strong Q1 performance
Earnings Call Summary

Henkel lifts growth outlook after strong Q1 performance

Henkel recorded a 3% organic sales growth in Q1, with its consumer business achieving a notable 5.2% increase. Adhesive Technologies saw a modest 1.3% growth. Positive pricing and improved volumes drove these results, alongside successful acquisitions of Seal for Life and Vidal Sassoon. Consequently, Henkel raised its full-year 2024 guidance, projecting organic sales growth of 2.5%-4.5%, adjusted EBIT margins of 13%-14%, and adjusted EPS growth of 15%-25%. The company remains on a path of consistent profitable growth, bolstered by a strong start to Q2.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Henkel AG & Co KGaA

Current Assets 9.3B
Cash & Short-Term Investments 2.5B
Receivables 3.7B
Other Current Assets 3B
Non-Current Assets 22.4B
Long-Term Investments 275m
PP&E 3.7B
Intangibles 17B
Other Non-Current Assets 1.4B
Current Liabilities 7.8B
Accounts Payable 4.1B
Other Current Liabilities 3.7B
Non-Current Liabilities 4B
Long-Term Debt 1.9B
Other Non-Current Liabilities 2.2B
Efficiency

Earnings Waterfall
Henkel AG & Co KGaA

Revenue
21.5B EUR
Cost of Revenue
-11.7B EUR
Gross Profit
9.8B EUR
Operating Expenses
-7.4B EUR
Operating Income
2.5B EUR
Other Expenses
-1.2B EUR
Net Income
1.3B EUR

Free Cash Flow Analysis
Henkel AG & Co KGaA

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

HEN3 Profitability Score
Profitability Due Diligence

Henkel AG & Co KGaA's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
51/100
Profitability
Score

Henkel AG & Co KGaA's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

HEN3 Solvency Score
Solvency Due Diligence

Henkel AG & Co KGaA's solvency score is 78/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
High Altman Z-Score
78/100
Solvency
Score

Henkel AG & Co KGaA's solvency score is 78/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HEN3 Price Targets Summary
Henkel AG & Co KGaA

Wall Street analysts forecast HEN3 stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for HEN3 is 83.83 EUR with a low forecast of 67.67 EUR and a high forecast of 98.7 EUR.

Lowest
Price Target
67.67 EUR
16% Downside
Average
Price Target
83.83 EUR
4% Upside
Highest
Price Target
98.7 EUR
22% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for HEN3?

Click here to dive deeper.

Competitive Landscape

Price Appreciation

HEN3 Price
Henkel AG & Co KGaA

1M 1M
-4%
6M 6M
+12%
1Y 1Y
+14%
3Y 3Y
0%
5Y 5Y
-2%
10Y 10Y
+17%
Annual Price Range
80.58
52w Low
66.32
52w High
85.04
Price Metrics
Average Annual Return -5.83%
Standard Deviation of Annual Returns 10.93%
Max Drawdown -39%
Shares Statistics
Market Capitalization 33.8B EUR
Shares Outstanding 419 327 268
Percentage of Shares Shorted
N/A

HEN3 Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Henkel AG & Co KGaA Logo
Henkel AG & Co KGaA

Country

Germany

Industry

Consumer products

Market Cap

33.8B EUR

Dividend Yield

2.29%

Description

Henkel AG & Co. KGaA engages in the production, sale, and distribution of home and beauty care products. The company is headquartered in Dusseldorf, Nordrhein-Westfalen and currently employs 52,450 full-time employees. The firm's segments include adhesives for consumers, craftsmen and building, industrial adhesives, beauty care and laundry and home care. The firm has operations in Western Europe, Eastern Europe, Africa/Middle East, North America, Latin America and Asia-Pacific. The firm's Adhesives for Consumers, Craftsmen and Building operating segment markets a range of brand name products for private users, craftsmen and the construction industry. The Industrial Adhesives segments include packaging and consumer goods adhesives, transport and metal, general industry, and electronics. The Beauty Care segment covers active branded consumer goods operating segment with hair care, hair colorants, hair styling, body care, skin care and oral care. The laundry and home care segment covers the activities of Henkel in laundry and home care branded consumer goods.

Contact

NORDRHEIN-WESTFALEN
Dusseldorf
Henkelstrasse 67
+492117970.0
https://www.henkel.de/

IPO

1905-06-07

Employees

52 450

Officers

CEO & Chairman of the Management Board - Henkel Management AG
Dr. Carsten Knobel
CFO, Executive VP of Finance, Purchasing & Global Business Solutions and Member of Mgmt. Board
Mr. Marco Swoboda
Executive VP of HR, Infrastructure & Sustainability and Member of Management Board - Henkel Mgmt AG
Ms. Sylvie Nicol
Executive VP of Henkel Consumer Brands & Member of Mang. Board - Henkel Mang. AG
Mr. Wolfgang Konig
Executive VP of Adhesive Technologies & Member of the Management Board - Henkel Management AG
Mr. Mark Dorn
Head of Investor Relations
Ms. Leslie Isabelle Iltgen
Show More
General Counsel & Chief Compliance Officer
Mr. Thomas Gerd Kühn
Head of Corporate Communications
Tracy Mitchley
Head of Hair Professional - Henkel Beauty Care
Mr. Stefan Sudhoff
President of Global Supply Chain & Chief Procurement Officer
Mr. Bertrand Conquéret
Show Less

See Also

Discover More
What is the Intrinsic Value of one HEN3 stock?

The intrinsic value of one HEN3 stock under the Base Case scenario is 90.76 EUR.

Is HEN3 stock undervalued or overvalued?

Compared to the current market price of 80.58 EUR, Henkel AG & Co KGaA is Undervalued by 11%.