First Time Loading...

Henkel AG & Co KGaA
XETRA:HEN3

Watchlist Manager
Henkel AG & Co KGaA Logo
Henkel AG & Co KGaA
XETRA:HEN3
Watchlist
Price: 73 EUR 0.58% Market Closed
Updated: Apr 26, 2024
Section:
 

Relative Value

The Relative Value of one HEN3 stock under the Base Case scenario is 75.6 EUR. Compared to the current market price of 73 EUR, Henkel AG & Co KGaA is Undervalued by 3%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HEN3 Relative Value
Base Case
75.6 EUR
Undervaluation 3%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.4
P/S
P/S
Price to Sales
1.4
vs History
58
vs Industry
38
Median 3Y
1.4
Median 5Y
1.6
Industry
1.1
Forward
1.4
More Details
23.2
P/E
P/E
Price to Earnings
23.2
vs History
23
vs Industry
24
Median 3Y
22.3
Median 5Y
20.6
Industry
17.3
Forward
15.2
More Details
9.4
P/OCF
P/OCF
Price to OCF
9.4
vs History
93
vs Industry
38
Median 3Y
13.8
Median 5Y
12.1
Industry
11
More Details
16.6
P/FCFE
P/FCFE
Price to FCFE
16.6
vs History
84
vs Industry
28
Median 3Y
31.5
Median 5Y
24
Industry
16.3
More Details
1.5
P/B
P/B
Price to Book Value
1.5
vs History
63
vs Industry
41
Median 3Y
1.5
Median 5Y
1.7
Industry
1.5
More Details
1.4
EV/S
EV/S
Enterprise Value to Sales
1.4
vs History
57
vs Industry
40
Median 3Y
1.4
Median 5Y
1.5
Industry
1.2
Forward
1.4
More Details
3
EV/GP
EV/GP
Enterprise Value to Gross Profit
3
vs History
68
vs Industry
52
Median 3Y
3
Median 5Y
3.3
Industry
3.8
More Details
8.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
8.8
vs History
53
vs Industry
39
Median 3Y
8.8
Median 5Y
8.8
Industry
10.2
Forward
8.4
More Details
12.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
12.1
vs History
53
vs Industry
36
Median 3Y
12.7
Median 5Y
12.3
Industry
13.1
Forward
10.9
More Details
9.2
EV/OCF
EV/OCF
Enterprise Value to OCF
9.2
vs History
93
vs Industry
39
Median 3Y
13.2
Median 5Y
11.6
Industry
11.1
More Details
11.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
11.3
vs History
93
vs Industry
34
Median 3Y
18.5
Median 5Y
15.6
Industry
14.1
More Details
1.2
EV/IC
EV/IC
Enterprise Value to IC
1.2
vs History
55
vs Industry
43
Median 3Y
1.2
Median 5Y
1.2
Industry
1.2
More Details

Multiples Across Competitors

HEN3 Competitors Multiples
Henkel AG & Co KGaA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Henkel AG & Co KGaA
XETRA:HEN3
30.6B EUR 1.4 23.2 8.8 12.1
US
Procter & Gamble Co
NYSE:PG
380.1B USD 4.5 25.6 17.3 19.7
US
Colgate-Palmolive Co
NYSE:CL
74.1B USD 3.8 32.2 17.9 20.4
US
Kimberly-Clark Corp
NYSE:KMB
45.9B USD 2.2 26 14.1 17.7
UK
Reckitt Benckiser Group PLC
LSE:RKT
31.6B GBP 2.2 19.2 8 11.1
US
Church & Dwight Co Inc
NYSE:CHD
25.9B USD 4.4 34.3 21.7 26.3
US
Clorox Co
NYSE:CLX
18.3B USD 2.5 229.3 17.7 22.3
JP
Unicharm Corp
TSE:8113
2.7T JPY 2.9 31.8 13.4 17.7
SE
Essity AB (publ)
STO:ESSITY B
189.5B SEK 1.3 19.8 8.7 12.6
MX
Kimberly-Clark de Mexico SAB de CV
BMV:KIMBERA
112.2B MXN 2.1 16 8.5 9.9
ID
Unilever Indonesia Tbk PT
IDX:UNVR
99.6T IDR 2.6 20.7 14.9 14.9

See Also

Summary
HEN3 intrinsic value, competitors valuation, and company profile.
DCF Valuation
HEN3 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
HEN3 stock valuation using valuation multiples.
Wall Street Estimates
HEN3 price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
HEN3 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 131,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.