HHFA Relative Valuation - Hamburger Hafen und Logistik AG

Watchlist Manager

Watchlist

Price: 22.7 EUR

Market Cap: €1.6B

Relative Value

The Relative Value of one HHFA stock under the Base Case scenario is hidden EUR. Compared to the current market price of 22.7 EUR, Hamburger Hafen und Logistik AG is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

HHFA Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
DE		Hamburger Hafen und Logistik AG XETRA:HHFA	1.7B EUR	1	38.5	7.7	16.4
IN		Adani Ports and Special Economic Zone Ltd NSE:ADANIPORTS	3.3T INR	9.5	27.6	17.2	22.4
PH	I	International Container Terminal Services Inc XPHS:ICT	1.3T PHP	7.3	23.5	0.2	0.3
CN		Shanghai International Port Group Co Ltd SSE:600018	116.2B CNY	3	8.1	11.8	11.8
ZA	G	Grindrod Ltd JSE:GND	11.5B ZAR	0	0.1	-1.4	-1.4
CN		Ningbo Zhoushan Port Co Ltd SSE:601018	76.6B CNY	2.6	16.5	14.9	14.9
CN		Qingdao Port International Co Ltd SSE:601298	61.9B CNY	3.2	11.3	11.5	11.5
HK		China Merchants Port Holdings Co Ltd HKEX:144	66.4B HKD	5.3	9.4	13.9	13.9
CN		China Merchants Port Group Co Ltd SZSE:001872	48.8B CNY	2.9	10.6	15.5	15.5
AU		Qube Holdings Ltd ASX:QUB	8.4B AUD	2	164.4	45.3	45.3
CN		Liaoning Port Co Ltd SSE:601880	39.6B CNY	3.4	40.7	14.9	14.9

				Revenue Growth	P/S to Growth
DE		Hamburger Hafen und Logistik AG XETRA:HHFA	Average P/S: 3.7 1	N/A	N/A
IN		Adani Ports and Special Economic Zone Ltd NSE:ADANIPORTS	9.5	18%	0.5
PH	I	International Container Terminal Services Inc XPHS:ICT	7.3	12%	0.6
CN		Shanghai International Port Group Co Ltd SSE:600018	3	3%	1
ZA	G	Grindrod Ltd JSE:GND	0	17%	0
CN		Ningbo Zhoushan Port Co Ltd SSE:601018	2.6	N/A	N/A
CN		Qingdao Port International Co Ltd SSE:601298	3.2	3%	1.1
HK		China Merchants Port Holdings Co Ltd HKEX:144	5.3	6%	0.9
CN		China Merchants Port Group Co Ltd SZSE:001872	2.9	5%	0.6
AU		Qube Holdings Ltd ASX:QUB	2	9%	0.2
CN		Liaoning Port Co Ltd SSE:601880	3.4	N/A	N/A

				Earnings Growth	PEG
DE		Hamburger Hafen und Logistik AG XETRA:HHFA	Average P/E: 31.9 38.5	N/A	N/A
IN		Adani Ports and Special Economic Zone Ltd NSE:ADANIPORTS	27.6	17%	1.6
PH	I	International Container Terminal Services Inc XPHS:ICT	23.5	16%	1.5
CN		Shanghai International Port Group Co Ltd SSE:600018	8.1	-5%	N/A
ZA	G	Grindrod Ltd JSE:GND	0.1	-63%	N/A
CN		Ningbo Zhoushan Port Co Ltd SSE:601018	16.5	N/A	N/A
CN		Qingdao Port International Co Ltd SSE:601298	11.3	5%	2.3
HK		China Merchants Port Holdings Co Ltd HKEX:144	9.4	1%	9.4
CN		China Merchants Port Group Co Ltd SZSE:001872	10.6	3%	3.5
AU		Qube Holdings Ltd ASX:QUB	164.4	94%	1.7
CN		Liaoning Port Co Ltd SSE:601880	40.7	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
DE		Hamburger Hafen und Logistik AG XETRA:HHFA	Average EV/EBITDA: 15.3 7.7	N/A	N/A
IN		Adani Ports and Special Economic Zone Ltd NSE:ADANIPORTS	17.2	17%	1
PH	I	International Container Terminal Services Inc XPHS:ICT	0.2	12%	0
CN		Shanghai International Port Group Co Ltd SSE:600018	11.8	21%	0.6
ZA	G	Grindrod Ltd JSE:GND	Negative Multiple: -1.4	89%	N/A
CN		Ningbo Zhoushan Port Co Ltd SSE:601018	14.9	N/A	N/A
CN		Qingdao Port International Co Ltd SSE:601298	11.5	25%	0.5
HK		China Merchants Port Holdings Co Ltd HKEX:144	13.9	5%	2.8
CN		China Merchants Port Group Co Ltd SZSE:001872	15.5	49%	0.3
AU		Qube Holdings Ltd ASX:QUB	45.3	47%	1
CN		Liaoning Port Co Ltd SSE:601880	14.9	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
DE		Hamburger Hafen und Logistik AG XETRA:HHFA	Average EV/EBIT: 16.7 16.4	N/A	N/A
IN		Adani Ports and Special Economic Zone Ltd NSE:ADANIPORTS	22.4	18%	1.2
PH	I	International Container Terminal Services Inc XPHS:ICT	0.3	13%	0
CN		Shanghai International Port Group Co Ltd SSE:600018	11.8	-4%	N/A
ZA	G	Grindrod Ltd JSE:GND	Negative Multiple: -1.4	N/A	N/A
CN		Ningbo Zhoushan Port Co Ltd SSE:601018	14.9	N/A	N/A
CN		Qingdao Port International Co Ltd SSE:601298	11.5	N/A	N/A
HK		China Merchants Port Holdings Co Ltd HKEX:144	13.9	7%	2
CN		China Merchants Port Group Co Ltd SZSE:001872	15.5	N/A	N/A
AU		Qube Holdings Ltd ASX:QUB	45.3	27%	1.7
CN		Liaoning Port Co Ltd SSE:601880	14.9	N/A	N/A

Hamburger Hafen und Logistik AG
XETRA:HHFA

Relative Value

Valuation Multiples

Multiples Across Competitors

HHFA Competitors Multiples
Hamburger Hafen und Logistik AG Competitors

See Also

Company

Help

Tools

Stocks

Hamburger Hafen und Logistik AG XETRA:HHFA

Relative Value

Valuation Multiples

Multiples Across Competitors

HHFA Competitors Multiples Hamburger Hafen und Logistik AG Competitors

See Also

Company

Help

Tools

Stocks

Hamburger Hafen und Logistik AG
XETRA:HHFA

HHFA Competitors Multiples
Hamburger Hafen und Logistik AG Competitors